Home » Posts tagged 'report' (Page 2)
Tag Archives: report
#SVML Sovereign Metals Limited – December 2022 Quarterly Report
31st January 2023 / Leave a comment
Kasiya Rutile Project PFS continues to progress on schedule
· Sovereign is well advanced with the Pre-Feasibility Study (PFS) for the Kasiya Rutile Project (Kasiya), an industry-leading major source of critical raw materials from Malawi.
· The PFS will build on the Expanded Scoping Study (ESS) which confirmed Kasiya as potentially one of the world’s largest and potentially lowest cost producers of natural rutile and natural graphite with a carbon-footprint substantially lower than other current and planned producers.
· The PFS is on track to be completed in H1 2023 with all major works packages well progressed.
Resource infill drilling completed
· The Company completed a 4,660 metre, 191-hole deeper air-core (AC) and 2,206 metre, 247-hole push tube (PT) mineral resource infill drilling program to upgrade the Kasiya Mineral Resource Estimate (MRE), with the update targeted for Q1 2023.
· The drilling program confirmed consistency of high-grade rutile and graphite mineralisation at depth.
· Infill core PT drilling of numerous Inferred category pits and potential pit extensions is expected to add new blocks of Indicated material.
Offtake MoU with Chemours, one of the world’s largest’ s producers of high-quality titanium dioxide pigment
· In November 2022, a Memorandum of Understanding (MoU) (non-binding) was signed for supply of 20,000 tonnes of natural rutile per annum from Kasiya to US-based Chemours, one of the world’s largest producers of high-quality titanium dioxide pigments.
Sovereign to Demerge Standalone Graphite Projects
· Sovereign plans to demerge its standalone Graphite Projects (being the Nanzeka, Malingunde, Duwi and Mabuwa Projects) into a 100%-owned subsidiary, NGX Limited, then do an in-specie distribution.
· The Demerger seeks to unlock the value of the Graphite Projects for Sovereign shareholders and separate its Kasiya Rutile Project and its standalone Graphite Projects into two distinct companies.
ENQUIRIES
Dr Julian Stephens (Perth) +61(8) 9322 6322 |
Sam Cordin (Perth) |
Sapan Ghai (London) |
Nominated Adviser on AIM |
|
RFC Ambrian |
|
Bhavesh Patel / Andrew Thomson |
+44 20 3440 6800 |
|
|
Joint Brokers |
|
Berenberg |
+44 20 3207 7800 |
Matthew Armitt |
|
Jennifer Lee |
|
|
|
Optiva Securities |
+44 20 3137 1902 |
Daniel Ingram |
|
Mariela Jaho |
|
Christian Dennis |
|
KASIYA – THE LARGEST RUTILE DEPOSIT IN THE WORLD
Kasiya, located in central Malawi, is the largest natural rutile deposit and one of the largest flake graphite deposits in the world. Sovereign is aiming to develop an environmentally and sustainable operation to supply highly sought-after natural rutile and graphite to global markets.
Sovereign is completing a PFS which will build on the on the ESS, released in June 2022, with targeted completion in H1 2023.
The ESS confirmed Kasiya as potentially one of the world’s largest and lowest cost producers of natural rutile and natural graphite with a carbon-footprint substantially lower than current alternatives. The ESS showed outstanding results including:
· a two-stage development (stage 2 self-funded) with full production at 24Mtpa throughput producing 265kt rutile and 170kt graphite per annum over a 25 year mine life
· exceptional economics including a post-tax NPV8 of US$1,537m and post-tax IRR of 36%
· a large-scale operation with a low-cost profile resulting from the deposit’s near surface nature, high-grade, conventional processing flowsheet, and excellent existing infrastructure
· conservative assumptions applied with long-term prices used discounted against current spot prices
PFS ACTIVITIES
The PFS for Kasiya continued during the quarter with all major work programs progressing well. The study remains on track for a targeted completion in H1 2023. A summary of key areas progressed during the quarter is as follows:
Mining
Fraser Alexander have progressed the mechanical engineering and design of the mining plan with the defined concept of hydro-mining. The Company also completed a trade-off study examining hydro-mining vs dozer mining options to validate the selected mining method.
Pumping and Rheology
The Company commenced a comprehensive testwork program with Paterson and Cooke to generate mineral properties information and pumping and rheology data to feed into their pumping and piping design and layout work program.
Metallurgy
A bulk metallurgical program focused on the first years of mining is well advanced with the program designed to conclude the process design and flowsheet. Additional variability tests are planned, with all samples extracted now in Perth for processing.
An initial graphite co-product testwork program was also completed earlier in the quarter with the sizing and chemical characteristics matching the product specifications used in the ESS.
Tailings and Rehabilitation
The Project’s objective is to minimise the operation’s footprint via progressive rehabilitation, a concept common across mineral sands operations. The Company has defined a comprehensive testwork program with numerous work streams underway designed and supervised by global experts from Australia and South Africa.
In addition to the tailings testwork the post-mining rehabilitation study continues. This work program is led by Agreenco, a South African based consulting firm with significant expertise in rehabilitation and revegetation.
KASIYA RESOURCE INFILL DRILLING
A 4,660 metre, 191-hole AC and 2,206 metre, 247-hole PT drilling program at the Kasiya rutile deposit has been completed. Drilling was conducted on a nominal 200m x 200m grid spacing targeting upgrading of mineralisation into the Indicated category which could convert to Probable Reserves as part of the forthcoming PFS.
The AC results confirmed that rutile mineralisation is continuous in many pit areas from surface down to the top of saprock, normally between 20m and 30m from surface.
RUTILE OFFTAKE
In November 2022, Sovereign entered into a non-binding MOU with The Chemours Company (Chemours) for the potential supply of 20,000 tonnes per annum of natural rutile from Kasiya.
The MOU covers the potential supply of 20,000 tonnes per annum of natural rutile at Stage 1 nameplate capacity and an option to take additional product (tonnage to be agreed) when Kasiya reaches Stage 2 nameplate capacity (refer to announcement dated 16 June 2022 entitled ‘Kasiya Expanded Scoping Study Results‘). Further, volumes may be varied up or down by mutual agreement and pricing will reference market prices of the day (both to be included in the definitive agreement).
The MOU is non-exclusive and non-binding and remains subject to negotiation and execution of the definitive agreement. The MOU will expire two years from the execution date but can be extended by agreement by both parties should a definitive agreement not have been reached by that time.
Chemours is a leading provider of performance chemicals that are key inputs in end-products and processes across a variety of industries. Chemours operates 29 manufacturing sites serving approximately 3,200 customers in approximately 120 countries.
Its Titanium Technologies segment is one of the world’s largest producers of high-quality titanium dioxide (TiO2) pigment and aspires to be the most sustainable TiO2 enterprise in the world. Using its proprietary chloride technology-pioneered in 1931 and improving ever since-Chemours provides innovative TiO2 solutions for coatings, plastics, and laminates.
It operates four TiO2 pigment production facilities: two in the United States, one in Mexico, and one in Taiwan totalling TiO2 pigment nameplate capacity of 1.25 million tonnes per year. In the year ended 31 December 2021, Chemours’ Titanium Technologies segment reported net sales of US$3.4 Billion.
The Company is continuing product marketing with further offtake MOUs expected to be executed in the near-term.
COMMUNITY INITIATIVES
During the quarter, Sovereign completed seven community boreholes and installation of hand pumps for provision of fresh water to a number of villages.
SOVEREIGN TO DEMERGE STANDALONE GRAPHITE PROJECTS
In December 2022, Sovereign announced that it intends to undertake a demerger (Demerger) whereby Sovereign’s Malawian graphite projects, being the Nanzeka Project, Malingunde Project, Duwi Project and Mabuwa Project (Graphite Projects), are to be demerged through NGX Limited (NGX), a wholly owned subsidiary of the Company. This will allow Sovereign to focus on the development of the Kasiya while unlocking value in its Graphite Projects for shareholders.
The Demerger allows Sovereign and the existing management team to focus on its flagship Kasiya Rutile Project, the largest natural rutile deposit in the world, with Sovereign retaining all graphite co-product from Kasiya.
Sovereign proposes, subject to shareholder approval, to demerge the Graphite Projects via a spin-out of NGX and in-specie distribution of NGX fully paid ordinary shares (NGX Shares) to Sovereign shareholders by issuing one (1) NGX Share for every eleven (11) Sovereign shares (SVM Shares) held (Distribution), allowing Sovereign shareholders to retain exposure to the value and upside of the Graphite Projects.
Upon completion of the Demerger, NGX intends to seek admission to the official list of the ASX. NGX will undertake a capital raising to satisfy the ASX admission requirements.
Sovereign shareholders will have the opportunity to retain further exposure to the value and upside of the Graphite Projects as the NGX IPO is expected to comprise a priority offer to existing shareholders on the basis of one (1) new NGX Share for every one (1) NGX Share received pursuant to the Demerger to raise approximately $8,600,000 and a general offer of $1,000,000 to assist with satisfying ASX spread requirements. This will ensure there is no cash outflow from Sovereign to NGX as part of the Demerger, other than applicable Sovereign expenses to effect the Demerger. The terms of the NGX IPO are yet to be finalised however.
NGX will be the offeror of the NGX Shares under the IPO. A prospectus will be issued by NGX for the IPO capital raising which will be made available when the NGX Shares are offered. Anyone wishing to acquire NGX Shares as part of the IPO offer will need to complete the application form that will accompany the prospectus.
A Notice of Meeting for the Demerger and Distribution will be sent to shareholders with the meeting planned to take place early in 2023.
Rationale for Demerger
· The Demerger allows the Company to better focus its efforts and resources on Kasiya and other primary rutile discoveries.
· The Demerger will provide shareholders with an interest in two companies – Sovereign and NGX. The Board believes a separate entity with a separate management team focused on the Graphite Projects presents a better prospect of delivering value to Sovereign shareholders.
· Shareholders may elect to retain exposure to either one or both companies as dictated by their investment preferences and objectives:
· Shareholders will retain an interest in NGX through the Distribution and thereby have an opportunity to benefit from the potential development of the Graphite Projects; and
· All Shareholders will retain their interest in the capital of Sovereign and exposure to Kasiya.
· The Board sees considerable potential in the Graphite Projects that is not recognised by the market and, therefore, a dedicated, separately funded vehicle may realise appropriate value for shareholders.
· Future capital raisings are expected to be more readily achieved by each individual entity as the focus of the funding will be on their specific projects. In addition, it is expected to provide greater flexibility to both Sovereign and NGX to attract strategic investors.
· NGX will have a dedicated board and management team to focus on the development of the Graphite Projects.
· After a full and proper assessment of all available information, the Directors believe that the Demerger is in the best interests of Sovereign shareholders.
Indicative Timetable of the Demerger
An indicative timetable for the Demerger is provided below.
Event |
Indicative Date |
General Meeting |
Mid-March 2023 |
Effective date of Distribution |
Mid-March 2023 |
Record Date |
Late March 2023 |
Date for Distribution to Shareholders |
Late March 2023 |
Note: The dates shown in the table above are indicative only and may vary subject to the Corporations Act, the ASX Listing Rules, and other applicable laws.
For further information and additional detail please refer to ASX Announcement dated 7 December 2022 entitled
‘Sovereign to Demerge Standalone Graphite Projects‘
RELATED PARTY PAYMENTS
During the quarter ended 31 December 2022, the Company made payments of ($242,000) to related parties and their associates. These payments relate to existing remuneration arrangements (executive salaries, director fees, superannuation and bonuses of $125,000), business development services ($30,000) and provision of serviced office facilities, company secretarial services and administration services ($87,000).
MINING EXPLORATION EXPENDITURES
During the quarter, the Company made the following payments in relation to mining exploration activities:
Activity |
A$’000 |
Drilling |
(548) |
Assaying and Metallurgical Test-work |
(633) |
Studies and Reserve/Resource Estimation |
(890) |
Malawi Operations – Site Office, Personnel, Field Supplies, Equipment, Vehicles and Travel |
(754) |
Total as reported in Appendix 5B |
(2,825) |
There were no mining or production activities and expenses incurred during the quarter ended 31 December 2022.
Competent Person Statement
The information in this announcement that relates to the Mineral Resource Estimate is extracted from the announcement dated 5 April 2022. The announcement is available to view on www.sovereignmetals.com.au. Sovereign confirms that a) it is not aware of any new information or data that materially affects the information included in the announcement; b) all material assumptions included in the announcement continue to apply and have not materially changed; and c) the form and context in which the relevant Competent Persons’ findings are presented in this report have not been materially changed from the announcement.
Table 1: Kasiya Mineral Resource Estimate at 0.7% Rutile Cut-off |
|
|
||||
Mineral Resource Category |
Material Tonnes (millions) |
Rutile |
Rutile Tonnes (millions) |
Total Contained Graphite (TGC) |
TGC Tonnes (millions) |
RutEq. Grade* |
Indicated |
662 |
1.05% |
6.9 |
1.43% |
9.5 |
1.76% |
Inferred |
1,113 |
0.99% |
11.0 |
1.26% |
14.0 |
1.61% |
Total |
1,775 |
1.01% |
18.0 |
1.32% |
23.4 |
1.67% |
* RutEq. Formula: Rutile Grade x Recovery (98%) x Rutile Price (US$1,308/t) + Graphite Grade x Recovery (62%) x Graphite Price (US$1,085/t) / Rutile Price (US$1,308/t). All assumptions are taken from this Study ** Any minor summation inconsistencies are due to rounding
The information in this announcement that relates to Production Targets, Processing, Infrastructure and Capital and Operating Costs, is extracted from the announcement dated 16 June 2022 entitled ‘Kasiya Expanded Scoping Study Results’. Sovereign confirms that: a) it is not aware of any new information or data that materially affects the information included in the announcement; b) all material assumptions and technical parameters underpinning the Production Target, and related forecast financial information derived from the Production Target included in the Announcement continue to apply and have not materially changed; and c) the form and context in which the relevant Competent Persons’ findings are presented in this presentation have not been materially modified from the Announcement.
The information in this announcement that relates to the Metallurgy is extracted from the announcement dated 7 December 2021. The announcement is available to view on www.sovereignmetals.com.au. Sovereign confirms that a) it is not aware of any new information or data that materially affects the information included in the announcement; b) all material assumptions included in the announcement continue to apply and have not materially changed; and c) the form and context in which the relevant Competent Persons’ findings are presented in this report have not been materially changed from the announcement.
The information in this announcement that relates to the Exploration Results is extracted from the announcement dated 8 September 2022, 26 October 2022 and 30 January 2023. The announcements are available to view on www.sovereignmetals.com.au. Sovereign confirms that a) it is not aware of any new information or data that materially affects the information included in the announcements; b) all material assumptions included in the announcements continue to apply and have not materially changed; and c) the form and context in which the relevant Competent Persons’ findings are presented in this report have not been materially changed from the announcements.
Forward Looking Statement
This release may include forward-looking statements, which may be identified by words such as “expects”, “anticipates”, “believes”, “projects”, “plans”, and similar expressions. These forward-looking statements are based on Sovereign’s expectations and beliefs concerning future events. Forward looking statements are necessarily subject to risks, uncertainties and other factors, many of which are outside the control of Sovereign, which could cause actual results to differ materially from such statements. There can be no assurance that forward-looking statements will prove to be correct. Sovereign makes no undertaking to subsequently update or revise the forward-looking statements made in this release, to reflect the circumstances or events after the date of that release.
Authorisation Statement
To view this announcement in full, please refer to http://www.investi.com.au/api/announcements/svm/969e699e-3cd.pdf
APPENDIX 1: SUMMARY OF MINING TENEMENTS
As at 31 December 2022, the Company had an interest in the following tenements:
Licence |
Holding Entity |
Interest |
Type |
Licence Renewal Date |
Expiry Term Date1 |
Licence Area (km2) |
Status |
Sovereign: |
|||||||
EL0609 |
MML |
100% |
Exploration |
25/09/2024 |
25/09/2028 |
440.5 |
Granted |
EL0582 |
SSL |
100% |
Exploration |
15/09/2023 |
15/09/2027 |
285.0 |
Granted |
EL0492 |
SSL |
100% |
Exploration |
29/01/2023 |
29/01/2025 |
935.4 |
Granted |
EL0528 |
SSL |
100% |
Exploration |
27/11/2023 |
27/11/2025 |
16.2 |
Granted |
EL0545 |
SSL |
100% |
Exploration |
12/05/2024 |
12/05/2026 |
53.2 |
Granted |
EL0561 |
SSL |
100% |
Exploration |
15/09/2023 |
15/09/2027 |
124.0 |
Granted |
NGX: |
|||||||
EL0372 |
SSL3 |
100% |
Exploration |
N/A |
13/03/20222 |
729.2 |
Granted |
RL0012 |
NGX |
100% |
Retention |
N/A |
26/07/2026 |
6.0 |
Granted |
RL0032 |
SSL3 |
100% |
Retention |
N/A |
4/10/2027 |
24.64 |
Granted |
Notes:
SSL: Sovereign Services Limited, MML: McCourt Mining Limited & NGX Exploration Limited
1 An exploration licence (EL) covering a preliminary period in accordance with the Malawi Mines and Minerals Act (No 8. Of 2019) (Mines Act) is granted for a period not exceeding three (3) years. Thereafter two successive periods of renewal may be granted, but each must not exceed two (2) years. This means that an EL has a potential life span of seven (7) years. ELs that have come to the end of their term can be converted by the EL holder into a retention licence (RL) for a term of up to 5 years subject to meeting certain criteria.
2 Prior to expiry of EL0372, the Company applied for the grant of a mining licence (ML) over EL0372. Under the Mines Act, an EL term automatically extends until the ML application has been processed and/or granted. The ML has been granted subject to the approval of an ESIA for Malingunde.
3 Proposed to be transferred to NGX as part of the Demerger.
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity |
||
Sovereign Metals Limited |
||
ABN |
Quarter ended (“current quarter”) |
|
71 120 833 427 |
31 December 2022 |
Consolidated statement of cash flows |
Current quarter |
Year to date (6 months) |
|
1. |
Cash flows from operating activities |
– |
– |
1.1 |
Receipts from customers |
||
1.2 |
Payments for |
(2,825) |
(5,085) |
(a) exploration & evaluation |
|||
(b) development |
– |
– |
|
(c) production |
– |
– |
|
(d) staff costs |
(344) |
(874) |
|
(e) administration and corporate costs |
(475) |
(851) |
|
1.3 |
Dividends received (see note 3) |
– |
– |
1.4 |
Interest received |
80 |
151 |
1.5 |
Interest and other costs of finance paid |
– |
– |
1.6 |
Income taxes paid |
– |
– |
1.7 |
Government grants and tax incentives |
– |
– |
1.8 |
Other – Business Development |
(326) |
(497) |
1.9 |
Net cash from / (used in) operating activities |
(3,890) |
(7,156) |
2. |
Cash flows from investing activities |
– |
– |
2.1 |
Payments to acquire or for: |
||
(a) entities |
|||
(b) tenements |
– |
– |
|
(c) property, plant and equipment |
(23) |
(23) |
|
(d) exploration & evaluation |
– |
– |
|
(e) investments |
– |
– |
|
(f) other non-current assets |
– |
– |
|
2.2 |
Proceeds from the disposal of: |
– |
– |
(a) entities |
|||
(b) tenements |
– |
– |
|
(c) property, plant and equipment |
– |
– |
|
(d) investments |
– |
– |
|
(e) other non-current assets |
– |
– |
|
2.3 |
Cash flows from loans to other entities |
– |
– |
2.4 |
Dividends received (see note 3) |
– |
– |
2.5 |
Other (provide details if material) |
– |
– |
2.6 |
Net cash from / (used in) investing activities |
(23) |
(23) |
3. |
Cash flows from financing activities |
– |
– |
3.1 |
Proceeds from issues of equity securities (excluding convertible debt securities) |
||
3.2 |
Proceeds from issue of convertible debt securities |
– |
– |
3.3 |
Proceeds from exercise of options |
– |
– |
3.4 |
Transaction costs related to issues of equity securities or convertible debt securities |
(568) |
(601) |
3.5 |
Proceeds from borrowings |
– |
– |
3.6 |
Repayment of borrowings |
– |
– |
3.7 |
Transaction costs related to loans and borrowings |
– |
– |
3.8 |
Dividends paid |
– |
– |
3.9 |
Other (provide details if material) |
– |
– |
3.10 |
Net cash from / (used in) financing activities |
(568) |
(601) |
4. |
Net increase / (decrease) in cash and cash equivalents for the period |
||
4.1 |
Cash and cash equivalents at beginning of period |
15,587 |
18,894 |
4.2 |
Net cash from / (used in) operating activities (item 1.9 above) |
(3,890) |
(7,156) |
4.3 |
Net cash from / (used in) investing activities (item 2.6 above) |
(23) |
(23) |
4.4 |
Net cash from / (used in) financing activities (item 3.10 above) |
(568) |
(601) |
4.5 |
Effect of movement in exchange rates on cash held |
9 |
1 |
4.6 |
Cash and cash equivalents at end of period |
11,115 |
11,115 |
5. |
Reconciliation of cash and cash equivalents |
Current quarter |
Previous quarter |
5.1 |
Bank balances |
846 |
1,062 |
5.2 |
Call deposits |
10,269 |
14,525 |
5.3 |
Bank overdrafts |
– |
– |
5.4 |
Other (provide details) |
– |
– |
5.5 |
Cash and cash equivalents at end of quarter (should equal item 4.6 above) |
11,115 |
15,587 |
6. |
Payments to related parties of the entity and their associates |
Current quarter |
6.1 |
Aggregate amount of payments to related parties and their associates included in item 1 |
242 |
6.2 |
Aggregate amount of payments to related parties and their associates included in item 2 |
– |
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an explanation for, such payments. |
7. |
Financing facilities Add notes as necessary for an understanding of the sources of finance available to the entity. |
Total facility amount at quarter end |
Amount drawn at quarter end |
7.1 |
Loan facilities |
– |
– |
7.2 |
Credit standby arrangements |
– |
– |
7.3 |
Other (please specify) |
– |
– |
7.4 |
Total financing facilities |
– |
– |
|
|||
7.5 |
Unused financing facilities available at quarter end |
– |
|
7.6 |
Include in the box below a description of each facility above, including the lender, interest rate, maturity date and whether it is secured or unsecured. If any additional financing facilities have been entered into or are proposed to be entered into after quarter end, include a note providing details of those facilities as well. |
||
–
|
8. |
Estimated cash available for future operating activities |
$A’000 |
8.1 |
Net cash from / (used in) operating activities (item 1.9) |
(3,890) |
8.2 |
(Payments for exploration & evaluation classified as investing activities) (item 2.1(d)) |
– |
8.3 |
Total relevant outgoings (item 8.1 + item 8.2) |
(3,890) |
8.4 |
Cash and cash equivalents at quarter end (item 4.6) |
11,115 |
8.5 |
Unused finance facilities available at quarter end (item 7.5) |
– |
8.6 |
Total available funding (item 8.4 + item 8.5) |
11,115 |
8.7 |
Estimated quarters of funding available (item 8.6 divided by item 8.3) |
2.9 |
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”. Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7. |
||
8.8 |
If item 8.7 is less than 2 quarters, please provide answers to the following questions: |
|
8.8.1 Does the entity expect that it will continue to have the current level of net operating cash flows for the time being and, if not, why not? |
||
Answer: Not applicable |
||
8.8.2 Has the entity taken any steps, or does it propose to take any steps, to raise further cash to fund its operations and, if so, what are those steps and how likely does it believe that they will be successful? |
||
Answer: Not applicable | ||
8.8.3 Does the entity expect to be able to continue its operations and to meet its business objectives and, if so, on what basis? |
||
Answer: Not applicable |
||
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered. |
#GRX GreenX Metals – Report on Payments to Governments
22nd December 2022 / Leave a comment
GreenX Metals Limited (“GreenX” or “Company”) and its controlled entities (“Group”) provides information in accordance with DTR 4.3A of the Financial Conduct Authority’s Disclosure and Transparency Rules in respect of payments made by the Company to governments for the year ended 30 June 2022 and 2021 and in compliance with The Reports on Payments to Governments Regulations and its amendment in 2015.
The following schedule details payments made to municipal and local Polish government entities, including the Czerwionka-Leszczyny and Zebrzydowice municipalities, by its wholly owned Polish subsidiary Karbonia S.A. (“Karbonia”), which holds the Debiensko project. Municipal and local Polish government entities are the only relevant parties to whom material payments have been made to.
|
Total Payments |
||
Reporting Category |
Karbonia: A$ |
Karbonia: PLN |
Karbonia: EUR |
|
|
|
|
Production entitlements |
– |
– |
– |
Income Taxes |
– |
– |
– |
Royalties |
– |
– |
– |
Dividends |
– |
– |
– |
Signature/discovery/production bonuses |
– |
– |
– |
Licence fees (including mining usufruct payments) |
2,436 |
7,259 |
1,570 |
Property taxes to local Polish municipalities |
71,614 |
213,401 |
46,138 |
Infrastructure improvements |
– |
– |
– |
Total |
74,050 |
220,660 |
47,708 |
Total Payments |
|||
Reporting Category |
Karbonia: A$ |
Karbonia: PLN |
Karbonia: EUR |
Production entitlements |
– |
– |
– |
Income Taxes |
– |
– |
– |
Royalties |
– |
– |
– |
Dividends |
– |
– |
– |
Signature/discovery/production bonuses |
– |
– |
– |
Licence fees (including mining usufruct payments) |
27,548 |
78,063 |
15,284 |
Property taxes to local Polish municipalities |
124,528 |
352,878 |
69,089 |
Infrastructure improvements |
– |
– |
– |
Total |
152,076 |
430,941 |
84,373 |
Exchange Rates
In compliance with Polish reporting requirements, figures of the consolidated Report on Payments to Governments have been converted into PLN and EUR (from the Group’s presentation currency) by applying the arithmetic average for the final day of each month for the reporting period, as published by the National Bank of Poland (“NBP”). These exchange rates were 2.9799 AUD:PLN and 4.6253 PLN:EUR for the twelve months ended 30 June 2022, and 2.8337 AUD:PLN and 4.5271 PLN:EUR for the twelve months ended 30 June 2021.
This report is also available to download at www.greenxmetals.com.
Enquiries:
GreenX Metals Limited |
Tel: +44 207 478 3900 |
Ben Stoikovich, Chief Executive Officer |
Email: info@greenxmetals.com |
Sapan Ghai, Head of Corporate Development Kazimierz Chojna, Commercial Officer |
#TYM Tertiary Minerals PLC – Annual Report & Notice of Annual General Meeting
22nd December 2022 / Leave a comment
Tertiary Minerals plc (AIM: TYM) is pleased to advise that a full version of the Annual Report, for the year ended 30 September 2022 and the Notice of the 2023 Annual General Meeting (“AGM”) has now been published on the Company’s website at:
https://www.tertiaryminerals.com/shareholder-documents
A letter or email, depending on individual preference, is being sent to registered shareholders today to notify them of the publication of the Annual Report and Notice.
The AGM has been convened for 10.00 a.m. on Thursday 16 February 2023 at Arundel House, 6 Temple Place, London WC2R 2PG.
Proxy Voting will be available from 5.00 p.m. and instructions can be found on page 53 of the Annual Report at the link above.
For more information please contact:
Tertiary Minerals plc: |
||
Patrick Cheetham, Executive Chairman |
+44 (0) 1625 838 679 |
|
SP Angel Corporate Finance LLP Nominated Adviser and Broker |
||
Richard Morrison |
+44 (0) 203 470 0470 |
|
Harry Davies-Ball |
||
Peterhouse Capital Limited Joint Broker |
||
Lucy Williams |
+ 44 (0) 207 469 0930 |
|
Duncan Vasey |
||
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
#KAV Kavango Resources – KSZ – Proof of Concept Drill Campaign Final Report
18th August 2022 / Leave a comment
Botswana focussed metals exploration company Kavango Resources plc (LSE:KAV) (“Kavango”) has successfully concluded its “Proof of Concept” exploration programme in the Kalahari Suture Zone (“KSZ”). This is the most comprehensive exploration programme ever undertaken in the KSZ and the results will guide the Company’s future commercial strategy.
Kavango is pleased to announce that the Proof of Concept exploration programme has:
§ Provided geochemical proof of magmatic Ni-Cu-PGE mineralising processes (depletion and enrichment) throughout the KSZ, for both the Karoo and Proterozoic (Tshane Complex) intrusions
§ Identified previously unrecognised PGE potential in the KSZ South
§ Introduced new ore deposit models (Norilsk, Insiswa, Eagle, Tamarack, and Uitkomst), which will allow Kavango to vector towards the right host rocks and upgrade future targeting
§ Confirmed Kavango is using appropriate geophysical technologies and data analysis techniques to isolate potential mineral bearing targets in a scalable programme
Richard Hornsey, a leading authority on nickel sulphide and platinum group element (PGE) exploration, has completed a comprehensive review of all available exploration data on the KSZ on behalf of Kavango.
Mr Hornsey has provided the Company with three detailed reports on the exploration undertaken, drill core review, intrusion lithogeochemistry, and implications for prospectivity of the KSZ, with suggestions for optimising future exploration strategy (the “Reports”). The Reports will be made available to potential Joint Venture partners and other interested parties, subject to non-disclosure agreement (“NDA”).
Highlights
In summary, the Reports detail:
§ Geochemical proof of magmatic mineralising processes (metal depletion and enrichment) throughout the entire KSZ:
§ Potential for Nickel-Copper-(Platinum Group Element) (“Ni-Cu-(PGE)”) massive sulphide associated with the Karoo Large Igneous Province (“LIP”) in the KSZ North
§ Potential for low sulphide Platinum Group Element-(Nickel-Copper) & Ni-Cu-(PGE) massive sulphide associated with the regionally extensive Proterozoic (Tshane Complex) encompassing KSZ North and KSZ South
§ Confirmation that Kavango is using appropriate geophysical exploration technologies to discover economic metal deposits should they exist within discovery range; including Controlled Source Audio Magnetotellurics (“CSAMT”) and Surface Large Loop Time Domain Electromagnetics (“TDEM”)
§ The new data has enabled assessment of potential variations of intrusion style and geochemical processes associated with the KSZ Project. Ongoing data collection will further focus model definition
§ Recommendations for improvements to Kavango’s exploration programme
Mr Hornsey has provided a detailed executive summary of his review (the “Executive Summary”), which the Company will make available on its website via the following link:
https://kavangoresources.com/media-library/technical-reports
Ben Turney, Chief Executive Officer of Kavango Resources, commented:
“Kavango has now completed the most comprehensive and successful exploration programme ever conducted on the Kalahari Suture Zone (KSZ).
When Kavango first set out on this project it was purely conceptual in nature. Today, we have assembled a significant data set that validates the discovery potential.
This is a regionally extensive project, but thanks to Richard Hornsey’s detailed work we will be able to focus our programme. Specifically, we now have several exploration vectors to enable us sharpen future targeting.
We are the first company to demonstrate that mineralising processes have occurred throughout the KSZ, based upon evidence of nickel, copper and PGE depletion and enrichment. This suggests there is a high likelihood that potentially economic magmatic mineralisation may exist, both within the Karoo and the Proterozoic Tshane Complex. The main questions to answer now are where and at what depth?
Encouragingly, Richard’s work confirms we are using the right remote sensing technologies (CSAMT & TDEM) to identify potentially mineralised targets. If mineralised nickel, copper and/or PGE deposits exist within range of detection and economic exploitation, we are utilising techniques that would identify them. Our objective will then be to rank any targets in order of priority and to drill them.
Meanwhile, the previously unrecognised PGE potential of the Tshane Complex is an intriguing development, especially considering regional variations in PGE endowment. This is an area Kavango will focus on in the coming months.
Our strategy in the KSZ will now involve two parallel streams of work. In the field, we will continue deploying CSAMT and TDEM surveys, while preparing to drill the B Conductors. At the corporate level, we will step up our efforts in search of potential JV partners. The technical review is a substantial piece of work that contextualises the project based upon our exploration results and enables Kavango to undertake much more informed discussions with interested parties.”
Review of the Proof of Concept Exploration Programme
The 2021/22 exploration programme objectives (the “Proof of Concept Drill Campaign”) were to drill selected targets to provide proof of concept results in providing “hard” data to enable other work to be undertaken (geology logging, lithogeochemistry); assess the accuracy and efficacy of the geophysical strategy; and to demonstrate operational effectiveness.
This work has been substantively completed, with the primary objectives achieved.
This review of the Proof of Concept Drill Campaign has included:
§ Initial review of the project data, provided by Kavango, including petrography reports, drillhole data for 13 exploration boreholes in the region, including 7 drilled by the Company (2019 and 2021/22), and limited GIS information
§ A site visit to the Hukuntsi core shed over a two-day period to examine drill core from Kavango holes KSZDD001 and TR2DD002 that intersected both the Karoo sills and Tshane Complex
§ Report 1 “Kalahari Suture Zone Review” (56 pages) on the exploration setting and technical analogues, petrography, drill core review and initial observations
§ Report 2 “Lithogeochemistry Review of the Karoo and Tshane Complex” (173 pages) based upon the routine and detailed lithogeochemistry sampling dataset using ioGAS software and a dedicated proprietary template for igneous intrusion analysis
§ Report 3 “Kalahari Suture Zone Drill Sections and Spatial Dataset Interpretation” (74 pages) outlining review of the data using Micromine software to examine and describe the spatial variation and assess whether prospectivity trends are present
§ The Reports are commercial in confidence, and will be made available to potential Joint Venture partners and other interested parties, subject to NDA.
Report Highlights & Key Actions
§ Technical confirmation of major large-scale targets:
o Potential for Nickel-Copper-(Platinum Group Element) (“Ni-Cu-(PGE)”) massive sulphide associated with the Karoo Large Igneous Province (“LIP”) in the KSZ North
o Potential for low sulphide Platinum Group Element-(Nickel-Copper) & Ni-Cu-(PGE) massive sulphide associated with the regionally extensive Proterozoic (Tshane Complex) encompassing KSZ North and KSZ South
§ Lithogeochemical indications of mineralising processes (metal depletion and enrichment) throughout the entire KSZ (both Karoo and Tshane Complex)
o Future Nickel-Copper (and possible PGE) (Ni-Cu-(PGE)) exploration focus to target more primitive, non-magnetic intrusions in the Karoo and the shallower Tshane Complex in KSZ South
o Future PGE (and possible Nickel-Copper) (PGE-(Ni-Cu)) exploration focus to target Tshane Complex in KSZ South
§ All Karoo sills appear to have been emplaced under similar conditions indicating metal depletion due to sulphur saturation has occurred, therefore ore-tenor mineralisation could exist within the system . Notable shared features of the sills include:
o Internal complexity indicates repeated periods of activation and sufficient hiatus periods that allowed the magma to lithify
o All Karoo sills are remarkably coarse-grained, suggesting emplacement closer to a source region
o All Karoo sills in KSZ North have experienced sulphur saturation and metal stripping, indicating the probability that metal-enriched intrusions exist
§ Evidence that chalcophile (e.g. Nickel-Copper-PGE) metal depletion exists in the Karoo. The Company has identified strong conductors that require drilling:
o Kavango’s strategy of using CSAMT to identify areas within the Karoo stratigraphy that relate to larger, more primitive, non-magnetic intrusions, and TDEM to identify conductive targets is valid
o Confirmation that drilling to date has not intersected any TDEM conductors
o Kavango has identified three very strong conductors in KSZ North, at the Great Red Spot, that are interpreted to be associated with Karoo intrusions (>>> see announcement 11 July 2022 )
§ Based on analogous Ni-sulphide mineralised intrusions (Insiswa, Norils’k, Eagle, Tamarack, Uitkomst) it is considered that mineralisation in the Karoo may be sourced from both large and relatively thin localised intrusions:
o Kavango will consider this during anomaly targeting and discrimination
o It is highly likely there will be more than one control on mineralisation location or style in the Karoo Large Igneous Province (“LIP”)
§ It is highly likely that intermediate and ultramafic rocks exist in the Tshane Complex that may host magmatic sulphide mineralisation:
o The Tshane intrusion layering dips either to the east or west indicating that target stratigraphy may subcrop beneath the Karoo at explorable depth
o Kavango can optimise exploration of the Tshane Complex in KSZ South, where the overlying stratigraphy is significantly thinner
§ A new regional 3D Magnetic Model to map stratigraphy and structure will help target potential mineralisation
o Combined use of CSAMT and TDEM surveys for 3D mapping and direct detection is optimal exploration solution to identify potential Ni-Cu-(PGE) targets
§ Previously unrecognised PGE potential across the entire Proterozoic (Tshane Complex) system:
§ Tshane 1 (encountered in the Great Red Spot) is strongly PGE depleted, suggesting mineralisation has occurred deeper in this system
§ Tshane 2 (encountered along the 30km strike) contains low to moderate PGE, suggesting mineralisation has occurred deeper in this system
§ Tshane 3 (across KSZ South) has elevated PGE content, suggesting mineralisation could be at a higher level in the intrusion could be closer to surface
§ Tshane 1 is geochemically distinct, while Tshane 2 and Tshane 3 exhibit more similar chemistry
§ PGE exploration presents different geophysical targets, therefore- Kavango will undertake a review of exploration strategy to focus on this mineralisation style
KSZ Background
The Kalahari Suture Zone (KSZ) is located at the western margin of the Kaapvaal Craton. This is a geologically favourable geodynamic location for mafic-ultramafic mineralisation as deep-seated structures are repeatedly activated and may enable ascent of fertile mantle derived magma to surface. The exploration targets are for massive Ni-Cu-PGE sulphide associated with the Karoo Large Igneous Province (LIP), and/or for low-sulphide PGE or massive Ni-Cu-PGE sulphide associated with the regionally extensive Proterozoic ( Tshane Complex) that extends over a length of 650km parallel to the craton margin.
A detailed conceptual, geological, and geochemical review of the Kalahari Suture Zone (KSZ) project has been undertaken for Kavango Resources plc (“Kavango” or “the Company”). This included a two-day core review at Hukuntsi, followed by data compilation into a standardised ioGAS template designed for mafic-ultramafic intrusions. Three detailed reports have been provided, on the drill core, lithogeochemistry, and spatial interpretation. The reports are commercially sensitive and are not for public distribution. They may be shared with parties under non-disclosure agreement with Kavango.
Report Technical Summary
The 2021/22 exploration programme objectives (the “Proof of Concept Drill Campaign”) were to drill selected targets to provide proof of concept results in providing “hard” data to enable other work to be undertaken (geology logging, lithogeochemistry); assess the accuracy and efficacy of the geophysical strategy; and to demonstrate operational effectiveness. This work has been substantively completed, with the main objectives achieved. The Executive Summary focusses on the geology and lithogeochemistry, providing an interpretation of the results and recommendations for ongoing exploration.
– The Kalahari Suture Zone (KSZ) is located at the western margin of the Kaapvaal Craton. This is a geologically favourable geodynamic location for mafic-ultramafic mineralisation as deep-seated structures are repeatedly activated and may enable ascent of fertile mantle derived magma to surface. The exploration targets are for massive Ni-Cu-PGE sulphide associated with the Karoo Large Igneous Province (LIP), and/or for low-sulphide PGE or massive Ni-Cu-PGE sulphide associated with the regionally extensive Tshane Complex that extends over a length of 650km parallel to the craton margin.
– The 2021/22 exploration programme objectives were to drill selected targets to provide proof of concept results in providing “hard” data to enable other work to be undertaken (geology logging, lithogeochemistry); assess the accuracy and efficacy of the geophysical strategy; and to demonstrate operational effectiveness. This work has been substantively completed, with the main objectives achieved. Report 1 focusses on the geology and lithogeochemistry, providing an interpretation of the results and recommendations for ongoing exploration.
– The Karoo sills are highly fractionated gabbros with internal variability and chilled margins indicative of repeated periods of emplacement. Lithogeochemistry indicates the Karoo sills are high Fe tholeiitic basalt with low – intermediate TiO2 possibly derived from E-MORB mantle. The most primitive intrusions are Karoo 4 (10.69% MgO), Karoo 5 (9.21% MgO), and KSZ Karoo 1 (8.54% MgO).
– Cu/Pd, Cu/Zr (PM) & Pd/Yb (PM) indicate that all sampled Karoo sills were emplaced under similar conditions. All sills have magma that has experienced sulphur saturation and metal stripping. This is proof of process. The Karoo sills are remarkably homogeneous in these ratios, indicating that metal accumulation occurred prior to emplacement of these metal-depleted sills.
– The Karoo Exploration Target is conduit-hosted Ni-Cu-PGE sulphide associated with Continental Flood Basalt volcanism. Process analogues include Norils’k-Talnakh (Siberian Traps, Russia), Eagle and Tamarack (Mid Continental Rift, USA), and Insiswa (Karoo, South Africa). These mineralised intrusions show variations of geology, morphology, and metal content. They are all associated with the most primitive intrusions within their respective terranes.
– It is necessary to identify the most magnesian Karoo intrusions, or more primitive intrusive centres that have accommodated greater magma flux. Lithogeochemistry can achieve this. Karoo intrusions may also be present within the Proterozoic stratigraphy, particularly the layered Transvaal Supergroup, these may include the deeper-seated, more primitive components of the LIP.
– Proterozoic age intrusion(s), collectively referred to as the Tshane Complex , form a 650 x 50km regional magnetic anomaly parallel to the Kaapvaal Craton margin. The Tshane Complex core indicates the intrusions are lithologically similar but have different textural relationships. The coarse grain sizes, layering, and variability are indicative of large plutonic complexes.
– The Tshane intrusions are fractionated, magnetite-bearing gabbros with approximately double the base metal and five times the precious metal endowment of the Karoo sills. The intrusions are high Mg and high Fe tholeiitic basalts with variable Ti content, from low Ti through intermediate then splitting into two high Ti trends. The REE plots also split the intrusions into two distinct groups, one with more alkaline character, derived from intermediate mantle depth at the komatiite-picrite boundary, the second a komatiite derived from shallower mantle. The REE indicate an E-MORB character, split into two groups. This indicates a more complex process of magma generation and limited mixing and that Tshane 1 may be a different intrusion to Tshane 2 and 3 , which are more similar in their chemistry.
– The Tshane Intrusions have variable PGE endowment, Tshane 1 is strongly PGE depleted, whereas Tshane 2 has low to moderate PGE and Tshane 3 has elevated PGE content. The intrusion was variably sulphur saturated and depleted, indicating proof of process, and that sulphur exerted a control on metal distribution.
– The Tshane Complex could be a large intrusion, or more likely a group of intrusions derived from complex mantle melting that has produced fertile magma with variable REE signatures. The intrusion could host either or both of low sulphide PGE-(Ni-Cu) and Ni-Cu-(PGE)-sulphide mineralisation.
– It is recommended that east-west cross sections should be drilled to provide a cross section through the Tshane Complex to enable mapping of chalcophile distribution, enrichment, and depletion.
– Physical property plots of magnetic susceptibility and conductivity indicate the intrusions are magnetically susceptible, with Tshane having significantly greater intensity than the Karoo sills. The conductivity plots show most host rocks are non-conductive apart from very thin zones within carbonaceous stratigraphy immediately adjacent to the upper and lower contacts of the Karoo sills. This indicates that the intrusions have contact metamorphosed carbon to form graphite. This is unlikely to impact upon exploration strategy.
– Exploration Strategy : KSZ is an early-stage project, exploring for one of the more technically challenging styles of mineralisation. The total coverage by younger stratigraphy adds a layer of complexity that precludes the use of first-pass regional techniques such as stream or soil geochemistry. Geophysics is therefore the only exploration option.
– Magnetics is an important tool for regional mapping of structure and geology and may be used to identify less fractionated parts of the intrusions that may have potential to be targets for Ni-Cu-PGE sulphide mineralisation.
– Kavango’s targeting strategy for Karoo exploration is to use a combination of Controlled Source Audio Magnetotelluric Surface (“CSAMT”) and Time Domain Electromagnetic (“TDEM”) geophysical surveys to map subsurface geology and structure and identify discrete conductive anomalies that may relate to Ni-Cu-PGE sulphide. Kavango employs an internally developed ranking system to prioritise potential drill targets.
– For Tshane , geophysical methodology will also vary dependent upon the style of mineralisation being targeted. Massive Ni-Cu-(PGE) will present a dense, conductive, magnetic target, best resolved using electromagnetic methods ( CSAMT , TDEM ). Reef-style PGE-Cu-Ni mineralisation may be more difficult to detect geophysically, but other deep mapping techniques ( CSAMT ) could be used to map and define target intervals once the stratigraphy is understood.
Report Conclusions
The Karoo Sill project was conceptual at inception. Kavango has compiled sufficient data to enable geochemical analysis that indicates sulphur saturation has occurred. This may have accumulated potentially economic Ni-Cu-PGE sulphide mineralisation within some parts of the system.
The KSZ is a valid geodynamic setting for ascent of mantle-derived magma and there are geochemical indicators of chalcophile element depletion (process). Although it has yet to be proven that intermediate to ultramafic intrusions are present, this will be further investigated by drilling the recently identified conductors (B1, B3 & B4).
The Karoo targeting strategy incorporates that the most prospective parts of the system are likely to be non-magnetic; whereas the most magnetic sills are likely to be fractionated and therefore have lower discovery potential. Therefore, CSAMT followed up by TDEM may be able to resolve areas within the Karoo stratigraphy that are related to larger, more primitive, non-magnetic intrusions.
Contact metamorphism of carbonaceous stratigraphy has been observed in drill core to upgrade carbon to moderately conductive graphite. Although the observed conductivities are too low to explain modelled TDEM conductors, target discrimination should consider potential for non-sulphide conductors.
The Tshane Complex is a very large, complex intrusion or set of intrusions that share some lithogeochemical parameters, but are lithogeochemically variable, derived from complex mantle melting. Some drillholes indicate sulphur saturation and removal of base metals and the PGE, indicating that these metals have been concentrated elsewhere in the system. Individual sub-intrusions may have experienced different evolution and therefore more direct data (drill intersections) are required to unravel the puzzle. The intrusions may be very thick, but core angles indicate they are moderately dipping, therefore stepping to east or west may enable drilling different stratigraphic sections and vector towards the base of the intrusion. Future drilling should provide oriented drill core.
It is concluded for the Tshane Complex that there is potential for both low-sulphide PGE-(Ni-Cu) reef and Ni-Cu-(PGE) mineralisation associated with basal ultramafic rocks. These contrasting styles of mineralisation present different geophysical targets, (IP and TDEM). It is necessary to map stratigraphy using CSAMT and regional drilling. This programme would be optimised in the south of the project, where the overlying stratigraphy is significantly thinner. This should consist of east-west sections to provide information on the full stratigraphy and lithogeochemistry of the Tshane Complex, which would define ongoing strategy.
The discovery potential of this project has been advanced by the 2021/22 programme, but it is important to revisit the exploration model(s) and implement the technical recommendations made in this report. The Karoo project is considered more challenging because no potential host intrusion has yet been identified, although evidence of chalcophile metal depletion exists and strong conductors have been identified that require drilling. The Tshane Complex has all the indications of being another large, geochemically complex Proterozoic intrusion into the Kaapvaal craton that has chalcophile element accumulation and depletion. Tshane is considered to have the lowest technical risk but is likely to require deeper drilling, dependent upon the intrusion orientation, and whether the deeper northern section or shallower south section is targeted.
Further information in respect of the Company and its business interests is provided on the Company’s website at www.kavangoresources.com and on Twitter at #KAV.
For further information please contact:
Kavango Resources plc
Ben Turney
+46 7697 406 06
First Equity (Joint Broker)
+44 207 374 2212
Jason Robertson
SI Capital Limited (Joint Broker)
+44 1483 413500
Nick Emerson
#SVML Sovereign Metals – June 2022 Quarterly Report
29th July 2022 / Leave a comment
Expanded Scoping Study results confirm Kasiya as an industry-leading major source of critical raw materials
· The Expanded Scoping Study (ESS) confirmed Kasiya as one of the world’s largest and lowest cost producers of natural rutile and natural graphite with a carbon-footprint substantially lower than current alternatives
· The ESS demonstrated outstanding results including:
o a two-stage development (stage 2 self-funded) with full production at 24Mtpa operation producing 265kt rutile and 170kt graphite per annum with a 25 year mine life
o exceptional economics including a post-tax NPV8 of US$1,537m and post-tax IRR of 36%
o a large-scale operation with a low-cost profile resulting from the deposits near surface nature, grade, conventional processing and excellent existing infrastructure
o conservative assumptions applied with long-term prices used discounted against current spot prices
· Natural rutile market is in structural deficit with current global supply estimated to decline 45% in the next three years with graphite demand set to soar as electric vehicle production is forecast to increase 12-fold by 2040
· Highly strategic project and a potential major source of raw materials deemed critical to the decarbonisation of the global economy
MRE upgrade confirmed Kasiya as the largest rutile deposit ever discovered
· 1.8 Billion tonnes @ 1.01% rutile and 1.32% graphite (Indicated + Inferred) equating to 18 million tonnes contained rutile and 23 million tonnes contained graphite
· The updated Mineral Resource Estimate (MRE) confirmed Kasiya as the world’s largest rutile deposit and one of the largest flake graphite deposits globally
Offtake MoU and Market Alliance with major Japanese trader
· MoU (non-binding) signed with Mitsui & Co Ltd (Mitsui), one of the largest global trading and investment companies in Japan
· The MoU establishes a marketing alliance and offtake for 30,000 tonnes of natural rutile per annum. The alliance will allow Sovereign to leverage off Mitsui’s extensive network and their market-leading understanding of the titanium industry and global logistics
Institutional Placement for A$15m
· In May 2022, Sovereign completed a Placement raising A$15m at an issue price of A$0.67 from UK, European and North American institutional investors
· The Placement was corner-stoned by Thematica Future Mobility UCITS Fund, a European green energy fund which offers exposure to companies to benefit from the transition to clean and sustainable energy solutions
PFS commenced with drilling underway and key consultants appointed
· Pre-Feasibility Study (PFS) for Kasiya commenced with globally recognised consultants appointed.
· 12,000m drilling program commenced across Kasiya to upgrade higher-grade Mineral Resource areas to underpin conversion to Reserves as part of the PFS
Rutile market remains strong and robust
· Demand for high-grade titanium dioxide feedstocks continued to remain strong, and along with supply shortages leading to continued rutile price appreciation, with contract prices of +US$1,500/t1 recorded in the quarter and spot price currently +US$2,200/t2
ENQUIRIES
Dr Julian Stephens (Perth) +61(8) 9322 6322 |
Sam Cordin (Perth) |
Sapan Ghai (London) |
Nominated Adviser on AIM |
|
RFC Ambrian |
|
Bhavesh Patel / Andrew Thomson |
+44 20 3440 6800 |
|
|
Joint Brokers |
|
Berenberg |
+44 20 3207 7800 |
Matthew Armitt |
|
Jennifer Lee |
|
|
|
Optiva Securities |
+44 20 3137 1902 |
Daniel Ingram |
|
Mariela Jaho |
|
Christian Dennis |
#BRES Blencowe Resources – Half-year Report
23rd June 2022 / Leave a comment
The Company is pleased to announce its Interim Results for the six-month period to 31 March 2022.
Electronic copies of the report will be available at the Company’s website www.blencoweresourcesplc.com
For further information please contact:
Blencowe Resources Sam Quinn
|
Tel: +44 (0) 1624 681 250 info@blencoweresourcesplc.com
|
Investor Enquiries Sasha Sethi |
Tel: +44 (0) 7891 677 441
|
Tavira Securities Limited Jonathan Evans |
Tel: +44 (0)203 192 1733 jonathan.evans@tavirasecurities.com
|
First Equity Limited Jason Robertson |
Tel: +44 (0)20 7330 1883 |
#MNRG MetalNRG – Annual Report and Notice of AGM
27th May 2022 / Leave a comment
MetalNRG plc (LON:MNRG), the natural resources and energy investment company, announces that, further to the announcement of final results for the year ended 31 December 2021, published on 29 April 2022, (“Final Results”), the Company’s Annual Report and Financial Statements has been published and is available on the Company’s website: www.metalnrg.com. The Financial Statements for the year ended 31 December 2021 contained in the Annual Report contain no material changes to the Final Results.
MetalNRG’s Annual General Meeting (“AGM”) will be held at 1 Ely Place, London EC12N 6RY at 9.00 am on Monday, 20 June 2022.
The Notice of AGM, together with the Proxy Form, has been posted to Shareholders and is also available on the Company’s website: www.metalnrg.com. Full details of the operation and arrangements for the AGM are set out in the Notice of AGM.
Given the continued presence of Covid-19 and the rate at which the virus and new mutations can spread, shareholders should be aware that arrangements for the AGM may change at short notice. Any relevant updates regarding the AGM will be made as early as possible before the date of the AGM via the Company’s website: www.metalnrg.com or via a regulatory announcement.
All voting at the resolutions at the AGM will be conducted on a poll which means that shareholders should submit their Proxy Forms by email to info@metalnrg.com or by post to the Company Secretary, City Group PLC, as soon as possible.
We ask that all questions which shareholders wish to raise at the AGM be submitted to info@metalnrg.com in advance.
We additionally ask anyone wishing to attend the meeting to inform the Company Secretary by email at mail@city-group.com of their attendance so that appropriate arrangements can be made.
Pursuant to Disclosure Guidance and Transparency Rules, a copy of the Annual Report and Financial Statements for the year ended 31 December 2021 has already been submitted to the National Storage Mechanism and a copy of the AGM circular and Notice of AGM will be submitted and available shortly for inspection at:
http:/data.fca.org/#nsm/nationalstoragemechanism
The Final Results announcement is also available on the Company’s website www.metalnrg.com and by writing to the Company Secretary, City Group PLC, at 1 Ely Place, London EC1N 6RY.
For further information, please contact:
MetalNRG PLC: |
||
Rolf Gerritsen |
+44 (0) 207 796 9060 |
|
Christopher Latilla-Campbell |
+44 (0) 207 796 9060 |
|
Peterhouse Capital Limited – Joint Broker: |
||
Lucy Williams |
+ 44 (0) 207 469 0930 |
|
Duncan Vasey |
+ 44 (0) 207 469 0930 |
|
S I Capital Limited – Joint Broker: |
||
Nick Emerson |
+44 (0) 1483 413500 |
|
#MSMN Mosman Oil and Gas – Amadeus Basin EP-145 Update
21st March 2022 / Leave a comment
Mosman Oil and Gas Limited (AIM: MSMN) the oil exploration, development, and production company, announces the completion of the on-site portion of the Environmental Survey at EP-145, located in the Amadeus Basin in the Northern Territory, Australia.
The Environmental Survey was completed on schedule and initial results have been received. The next step is the receipt of the final report and submission to the NT government.
This Environmental Survey was one of the pre-requisites to seismic acquisition. The other pre-requisite is approval for acquisition from organisations representing native title parties.
Representatives from the Company will be travelling to Alice Springs in April to meet with the Central Land Council (‘CLC’) and to attend the annual technical conference.
John W Barr, Chairman, said : “Mosman is pleased to achieve the next step in the approval process at EP-145 and is following up on the outstanding final reports with vigor.
“The Amadeus Basin is considered an important asset with considerable exploration upside which needs ongoing work to prove the concepts and resources.”
Mosman Oil & Gas Limited John W Barr, Executive Chairman Andy Carroll, Technical Director |
NOMAD and Broker SP Angel Corporate Finance LLP Stuart Gledhill / Richard Hail / Adam Cowl +44 (0) 20 3470 0470 |
Alma PR Justine James / Joe Pederzolli +44 (0) 20 3405 0205 +44 (0) 7525 324431 |
Joint Broker Monecor (London) Ltd trading as ETX Capital Thomas Smith 020 7392 1432 |
#SVML Sovereign Metals – Spott Equity Research Report
4th March 2022 / Leave a comment
Today’s news that Sovereign has secured a 25ktpa (20% of total 122ktpa) premium priced offtake into the welding sector is a great positive as most rutile globally normally goes into pigment with a preference for >75µm material. Key here is that Sovereign’s rutile is among the coarsest globally with d50 of 118µm (~same as Rio / Tronox African ops and much larger than Australian developers), including 94% > 75um. With 28% <150µm, this is saleable into pigment but wouldn’t typically attract a premium—unlike today’s deal. Looking ahead, investors should see MRE coming close to doubling soon as Nsaru ‘next one’ sees maiden resource, followed by a scoping study update. Better still, Sovereign remains a massively high conviction ESG name here not the least given they have 80ktpa graphite byproduct to come. As such, we maintain our BUY rating and our A$1.40/sh PT based on a 0.5xNAV multiple for Kasiya. Our estimates for a fully-funded and fully-diluted NAV at first production of ~A$2.75/sh demonstrate the upside here. That this asset is so far ahead of not just low-value or politically difficult peers, as well as producing assets in Africa, adds a valuable M&A angle. The key to our investment thesis is that investors are exposed to resource growth while this is underway, starting with a 1H22 maiden Nsaru MRE and revised scoping study around mid year.
Premium pricing offtake to welding supply company secured for 25ktpa (20% of total 122ktpa)
Sovereign has signed a Memorandum of Understanding (MoU) for offtake of 25,000tpa of natural rutile (vs. high CO2 synthetic rutile converted from ilmenite by the likes of Rio) to Hascor International Group™, a globally leading distributor to the welding industry. Rutile for the welding industry typically attracts a premium to pigment sales. Sovereign notes bagged rutile’s sales are expected to be priced at a US$500- 600/tonne premium over the bulk market in 2022, leading price growth due to limited alternatives within the welding end-use sector.
Why we like Sovereign Metals
1. Existing 605Mt @ 0.98% rutile comes from just 49km2 of Kasiya
2. Kasiya drilling over 89km2 plus 40km2 at Nsaru points to >1Bt global potential
3. Pure rutile + graphite credits lowers CO2 and adds EV credits addressing ESG agenda
4. On hydropower, hydro mineable, on modern rail to deep-water port with allocation
5. PFS-level Malingunde graphite project adds diversification and second pillar to value
Catalysts
1. 1Q22: Nsaru MRE
2. Mid 2022: Expanded PEA to including Nsaru
3. 2022: Ore to pigment CO2 study
Research
Brock Salier (London) M: +44 7400 666 913 bsalier@sprott.com
Justin Chan (London) M: +44 7554 784 688 jchan@sprott.com
Brandon Gaspar (Toronto) M: +1 437 533 3142 bgaspar@sprott.com
Eleanor Magdzinski (Toronto) M: +1 705 669 7456 emagdzinski@sprott.com
#POW Power Metal Resources – Results for the Year Ended 30 September 2021
3rd March 2022 / Leave a comment
Power Metal Resources plc (LON:POW), the London listed exploration company seeking large-scale metal discoveries across its global project portfolio, announces its consolidated audited results for the year ended 30 September 2021, for the Company and its subsidiaries (together the “Group”).
Highlights from the year under review:
Operational
· After an extensive preparatory period drilling commenced in October 2020 at the Molopo Farms Complex Project (“MFC Project”) in Botswana, where the Company funded US$500,000 of exploration costs to earn-in to a 40% direct project interest. Results were released during the course of the year with potentially significant nickel sulphides identified from the three hole drill programme and the company completed its earn-in during April 2021, securing a direct 40% interest in the MFC Project.
· In January 2021 an option was secured over exploration interests in the Paterson Region of Western Australia and during 2021 various amendments were made to this original option culminating in the acquisition of a 5 licence exploration package covering 751km2 post-year end. Work undertaken during the year demonstrated the presence of magnetic bullseye anomalies demonstrating geological and geophysical similarities to the Havieron deposit discovered by Greatland Gold plc.
· January 2021 saw option agreements signed over exploration project interests in the Hemlo Schreiber region in Ontario Canada, with options crystallised in the year and it was then announced in September 2021 that the entire interests in the Hemlo Screiber region were sold to First Class Metals Limited (“FCM”) for £1 million through the issue to wholly owned subsidiary Power Metal Canada Inc of 333,334 FCM shares at £3 per share. FCM is seeking a listing on the London capital markets.
· The Company saw its 49.9% owned joint venture in the Victoria Goldfields see its first licence applications granted and the launch of inaugural ground exploration in February 2021, with various updates released during the year confirming additional licence grants and gold exploration progress.
· In March 2021 the Company confirmed the acceleration of its earn-in to a 30% holding in the Silver Peak silver project in British Columbia, Canada, and in July 2021 diamond drilling commenced which would ultimately lead to the discovery of further bonanza grade silver, with significant copper, lead and antimony credits.
· Also in March 2021, the company announced a business update from its 50% owned joint venture with Kavango Resources plc in the Kalahari Copper Belt (“KCB”), Botswana that saw the signing of conditional acquisition agreements to acquire 8 new KCB licences and increasing the joint arrangement’s KCB ground footprint to 4,255km2. The acquisitions were completed in August 2021 and saw all KCB interests transferred to a new 50% joint operating company Kanye Resources Pty Ltd.
· In May 2021 the Company secured an option agreement over two gold – nickel prospecting licences in Botswana, and after due diligence exercised the option in July 2021. Accelerated exploration led to the discovery of multiple kilometre-scale gold, nickel and arsenic anomalies announced in July, ultimately leading into a post-year end reverse circulation drill programme. Following option exercise the two licences underlying the properties (the “Tati Project”) were successfully transferred post-year end into a new 100% Power Metal owned Botswana holding company, Tati Greenstone Resources Pty Ltd.
· June 2021 saw the Company sign an Assignment and Assumption Agreement to acquire a right to earn into a 100% interest in the Golconda Summit Gold Property in Nevada USA, marking the Company’s first project in Nevada.
· Also in June 2021 acquisitions in Nevada continued with the acquisition of a 100% interest in the Stonewall and Garfield exploration projects from fellow AIM listed Sunrise Resources plc.
· July 2021 saw the identification of rare earth element drill targets at the Ditau Camp project in Botswana, also held in the 50% owned joint venture with Kavango Resources plc, Kanye Resources Pty Ltd.
· The Company signed an agreement in July 2021 through which it may acquire a 100% interest in the Authier North lithium exploration property in Quebec, Canada, situated adjacent to Sayona Mining’s (ASX:SYA) Authier lithium project.
· In September 2021 the Company launched a uranium staking programme in the Athabasca area of Saskatchewan, Canada which ultimately saw c.412km2 of ground staked, allocated into 7 project packages.
Financial
· Loss for the year to 30 September 2021 of £622k (2020: £1.4 million);
· Pre non-controlling interest total equity of £6.3 million at the year-end (2020: £2.7 million); and
· Raised £3.6 million in cash during the year from the exercise of Power Metal share warrants, including by directors.
Post-year end
In November 2021, Power Metal raised over £1,050,000 gross proceeds through a placing of 60,000,000 new ordinary shares of 0.1 pence each, at an issue price of 1.75 pence per share. In conjunction with the placing, each new ordinary shareholder receives an attaching warrant, to subscribe for a further new ordinary share of 0.1 pence each, at an exercise price of 3.5 pence each, expiring after two years.
Following the end of this reporting period, to the date of signing, the Company has received funds of £593,481 in relation to warrant and option exercises, issuing a total of 74,192,876 new ordinary shares.
Drilling programme commencement at Tati project in Botswana was announced October 2021 with completion by the calendar year end and results dispatched to Intertek in Australia for assay testing.
New copper anomalies identified at the Garfield project in Nevada USA, with additional claims staked to cover the ground footprint over the identified anomalies, as announced in October 2021.
In October 2021, it was announced that the final licence application was granted at the Wallal project, leading to the Company signing a revised agreement to acquire 100% of First Development Resources Australia Pty, via its subsidiary First Development Resources Ltd. The transaction consideration was funded through the issue of 13,333,333 Power Metal new ordinary shares at an issue price of 2.75 pence each and 13,333,333 warrants over Power Metal shares at an exercise price of 4.5 pence per ordinary share. Additional consideration of 10,000,000 Power Metal shares at an issue price of 3.2 pence and 10,000,000 warrants over Power Metal shares with an exercise price of 5.0 pence per ordinary share will be settled by Power Metal for all other Australia licences with interests held by First Development Resources Pty Ltd, owned by third parties to be transferred to First Development Resources Pty Ltd.
Approval of the Environmental Management Plan was secured in October 2021 for the Kalahari Copper Belt and Ditau Camp projects licence areas held in the Kanye Resources joint venture with Kavango Resources plc clearing the last key administrative step prior to drilling key targets at the project areas.
In October 2021, Power Metal Resources Australia Pty Ltd, a subsidiary of the Company, submitted two licence applications in South Australia covering 1,994km2 targeting Olympic Dam style mineralisation.
On 29 October 2021, the Group concluded the 100% share capital purchase of First Development Resources Pty Ltd (‘FDR Australia’) for total consideration of £749,743, consisting of £36,200 cash (AUD$66,000), 13,333,333 new ordinary shares in the Company at a share price of 2.75 pence, 10,000,000 new ordinary shares at a share price of 3.2 pence, and warrants with a total fair value of £26,876. FDR Australia holds exploration interests in the Paterson region of Western Australia and work in 2021 identified three magnetic bullseye targets hosted within the Wallal Project. The acquisition meets the definition of a business combination and will be accounted for using the acquisition accounting method in accordance with the Group’s accounting policies.
Details of the fair value of identifiable assets and liabilities acquired, purchase consideration and goodwill are as follows:
|
Fair value £’000’s |
Prospecting and exploration rights |
749 |
Cash and cash equivalents |
1 |
Total fair value |
750 |
Consideration |
750 |
Goodwill |
– |
There were no associated transaction costs.
The Company announced in November 2021 the signing of a 3 month option agreement by Kavango Resources plc to acquire 51.15% of Kalahari Key Minerals Exploration Pty Ltd. The acquisition will include the 5,313 shares in Kalahari Key currently owned by Power Metal. The acquisition does not affect the 40% project interest which the Company has earnt-in to. Following the transaction, Kalahari Key is due to restructure, with the 40% project interest held by Power Metal to transfer to interest in the company.
In November 2021, the Company announced it had signed an agreement for the 100% acquisition of the Selta project, located in the Northern Territory, Australia. The acquisition will be made by the Company’s wholly-owned subsidiary, First Development Resources Ltd (“FDR”). Consideration includes AUD $25,000 cash and £100,000 payable through the issue of 1,499,250 shares in First Development Resources Ltd at an issue price of 6.67 pence per share. Additional consideration in the form of FDR shares will be due as each of the three licence applications are granted. Should all FDR shares be issued Power Metals interest will dilute down to 83.33%. FDR is to seek a listing on the London capital markets.
The Company announced in November 2021 it had exercised the option to acquire a 100% interest in the Pilot Mountain Project from fellow AIM listed Thor Mining plc, via its wholly-owed subsidiary, Golden Metal Resources Ltd. Power Metal paid consideration of US$1,650,000 through the issue of 48,118,920 new ordinary shares at an issue price of 2.5 pence per share (£1,202,973), together with a US$115,000 cash payment and issue of Power Metal warrants to Thor Mining plc.
In November 2021 the Company announced drill assay results from its 30% owned Silver Peak Project in British Columbia Canada demonstrating bonanza grade silver in 10 of 19 holes drilled, and in December 2021, overlimit assays for copper, lead and antimony further increasing silver equivalent grades by an average of 18.8%.
In November 2021 a detailed exploration update covering the Nevada projects held through wholly Power Metal owned Golden Metal Resources Limited was followed by a pre-IPO financing for Golden Metal raising £750,000 for was announced in December 2021 at a pre-money valuation of £3.25million. Golden Metal is seeking a listing on the London capital markets. Following completion of the financing Power Metal’s holding in Golden Metal will dilute down to 83.13%.
In November 2021 the Company received notification of the grant of one exploration licence in the Victora Goldfields of Australia.
In December 2021 the Company’s 49.9% holding in the Victoria Goldfields joint venture was hived up to New Ballarat Gold Corporation PLC where Power Metal holds the same 49.9% interest. Diamond drilling commenced in the joint venture properties located in the state of Victoria in December 2021.
Sampling assay results of initial uranium exploration at 3 properties in the Athabasca basin, Saskatchewan, Canada were announced, demonstrating up to 38,600ppm (3.86%) uranium highlighting the prospectivity of the uranium properties examined.
January 2022 saw the launch of inaugural diamond drilling at the 35% Power Metal owned Haneti Project in Tanzania, with a 3 hole 1,000 drill programme, targeting nickel sulphide-copper-platinum group metal mineralisation.
Also in January 2022 a ground reconnaissance programme was commenced in the Paterson Region, Western Australia to review and access locations for a planned deep drill programme in 2022 seeking gold-copper mineralisation at magnetic bullseye targets at the Wallal Project.
Following a rotary air blast drill programme completed in 2021 an inaugural diamond drilling programme was launched in January 2022 at the Haneti Project in Tanzania, targeting nickel, copper, cobalt and platinum group elements. The programme was completed in February 2022 with core logging and sampling currently being prepared for analysis and laboratory assay testing.
January 2022 saw the successful transfer of Tati Project prospecting licences into Power Metal’s wholly owned local operating company in Botswana triggering share and warrant payments to the vendors
January also saw the renewal of key prospecting licences at the Molopo Farms Complex project in Botswana.
The initial results from a uranium project data compilation at the Athabasca Basin project interests in Saskatchewan, Canada, demonstrating considerable prospectivity and to be used as the basis for planned 2022 exploration programmes.
In January 2022, Power Metal completed the acquisition of the Pilot Mountain project into a newly created Australian holding company and announced early clearance of a US$500,000 tail benefit potentially due to vendor Thor Mining plc.
Diamond drilling commenced in January 2022 at the Haneti Project in Tanzania completing in February 2022, with samples being prepared for assay testing at SGS Tanzania.
In February 2022 the Company received notification of the grant of three exploration licences at the Selta Project in the Northern Territory, Australia.
Notice of Annual General Meeting and Distribution of Accounts to Shareholders
The Company’s Annual General Meeting (“AGM”) will take place at 10.00am on 30 March 2022 at Suite 24, Temple Chambers, 3-7 Temple Avenue, London, EC4Y ODT. The Company’s Annual Report and Accounts for the year ended 30 September 2021 will be posted to shareholders this week. Copies of the Notice of AGM and the Annual Report and Accounts will also be available on the Company’s website at www.powermetalresources.com in due course.
Introduction
Power Metal Resources is an energetic hub of activity we believe to be uncommon to the junior resource space, and certainly to an extent it has not previously experienced as a public company.
The refinancing and restructuring undertaken in February 2019 kickstarted a pathway of aggressive repositioning and confident growth, which was the only way to restore the market’s confidence after the Company’s failings of the past.
We commenced this financial year with six African project interests, augmented by precious metal interests in North America and Australia. We ended the year with a global business with considerable portfolio interests across North America, Africa and Australia.
We have a model of proactive project search, selection and acquisition, followed by immediate exploration to increase value. Thereafter projects enter our in-house exploration portfolio or our corporate channel where we seek disposals or spin-outs to generate significant value to build our asset base and financial strength.
Our model is highly flexible, provides long-term sustainable balance sheet growth and is driven by clear objectives, notably to do all in our power to generate high returns for shareholders, working fairly with all business partners and protecting and offering opportunity to the communities in which we operate.
Operations Review
Projects
Africa
Botswana
Power Metal currently has six projects in Africa with a main focus on Botswana, recognising the extremely positive operating environment for diligent and respectful resource exploration companies in country, and the tremendous resource endowment offering junior exploration companies the opportunity for district-scale metal discoveries.
Our joint operation with Kavango Resources plc has been structured under a single vehicle, Kanye Resources Pty Ltd (“Kanye Resources”), a Botswana private company in which we hold a 50% interest and into which all prospecting licences have been transferred. The previously announced plan is for our interest to hive up into Kanye Resources PLC, a UK vehicle which would be used as the host for a listing in the London capital markets. That plan remains in place, albeit we have a high level of ground exploration underway, and our focus during the recent financial year has been on further value enhancement across the portolfio via these various ground exploration programmes. As the hive up has not yet taken place, the joint arrangement has been reclassified as a joint operation in the financial statements.
Ground exploration has delivered positive results with numerous prospective drill targets identified across the South Ghanzi project in the Kalahari Copper Belt (“KCB”) targeting copper-silver and at the Ditau Camp project targeting rare-earth elements and base metal mineralisation.
We have successfully added to the South Ghanzi project in Botswana, with the addition of eight more prospecting licences in the financial year, including the South Ghanzi extension and Mamuno licences at a cost of US$430,000 split 50/50 with our partners, Kavango Resources plc.
At the year end Kanye Resources held 4,257km2 of prospective KCB ground over ten licences and 1,386km2 of ground over two licences representing the Ditau Camp Project. This is an immense land holding, with ongoing ground exploration proving up multiple drill targets and plans for extensive drilling as soon as detailed preparatory work has been completed.
The financial year also saw the acquisition of the Tati Project in Botswana, comprising two prospecting licences located near Francistown which are prospective for gold and nickel. The Company exercised its option to earn 100% over the project in July 2021 and paid a cash option fee of £50,000 which may be offset against future drilling costs incurred by the project vendors’ wholly-owned drilling services company. Up to 5,833,332 shares to be issued at 3.0p comprises most of the consideration with an additional 5,833,332 warrants over new Power Metal ordinary shares (50% at 5p and 50% at 7.5p).
Thorough due diligence and post-option exercise exploration programmes led to the identification of multiple kilometre-scale gold, arsenic and nickel anomalies which were subject to follow up exploration and notably a post-year end reverse circulation drilling campaign.
Finally in Botswana, the Company made significant progress at the Molopo Farms Complex project (“MFC Project”) located in Botswana, where the Company funded US$500,000 of exploration and in April 2021 completed its earn-in to acquire a 40% interest in the MFC Project. The funding covered the drilling of 3 deep diamond drillholes into 3 geophysical targets, with the second hole successfully intersecting nickel sulphides and platinum group metals as announced in April 2021.
Follow-on technical analysis continued during the year with positive findings released to the market leading to an option being signed post-year end with Kavango Resources plc, for Kavango to take an interest in the MFC Project by acquiring the majority of Kalahari Key Mineral Exploration Pty Ltd., which holds the remaining 60% MFC Project interest after the completion of Power Metal’s earn-in.
The Democratic Republic of the Congo (the DRC)
The Company has a 70% interest in the Kisinka Project in the DRC where previous exploration saw the identification of a 6.8km copper-cobalt anomaly. In November 2020 assay results from a pitting and mapping exploration programme demonstrated high copper and cobalt values.
In May 2021, the Kisinka Project was awarded a 25 year production licence adding further value to the project and the next step including plans for exploration were developed. Ultimately it was determined that exploration drilling was the best follow-on step, and the company continued to work post-year end to implement this in an acceptable manner.
Regrettably operational progress has been difficult to secure in an acceptable manner in country, across a number of areas that we are seeking to resolve. The next step in our planned exploration would be drilling, a costly affair requiring us to have operational confidence through a well planned and cost effective drill programme. Also, it is important to have the bedrock of strong commercial relationships in country to underpin the project now, and particularly in the event of forward exploration success. We have not had adequate progress of late, or sufficient confidence to invest further at this stage, and given this underlying uncertainty have taken the current decision to impair our investment in full at this time (£841,000 including 156,000 investment and £685,000 intercompany loan balance). This is an accounting transaction only which has no impact on Power Metal’s cash position and we will continue to work in-country to secure the progress we need to push this project forward.
It is also noted that Power Metal deploys a continuous review of project specific capital allocation, focusing its resources on those projects that offer the best potential value upside and security of tenure, whereby value generated will be protected, notably following major value events including commercial discoveries.
Tanzania
The Company holds a 35% stake in the Haneti Project in Tanzania with partner and fellow AIM listed Katoro Gold plc (LON:KAT) holding the remaining 65%.
During the year a rotary air blast drill programme was undertaken at the Haneti Project, seeking to help delineate drill targets for follow-on diamond drilling. The positive outcome of this programme was announced in April 2021, which included the confirmation of targets and the discovery of new gossanous nickel-copper veining at the Mihanza Hill target. Deep diamond drilling was confirmed as the next step and this commenced post-year end in January 2022.
Australia
First Development Resources
During the year the company increased its exposure to Australian exploration opportunities with an option secured in January 2021 to acquire a 100% interest in First Development Resources Pty Limited (“FDR Australia”), a company which held two exploration licence interests in the Paterson region of Western Australia.
Various amendments were made to the original option agreement during the course of the year and post-year end the Company acquired FDR Australia outright through its wholly owned UK company First Development Resources Limited (“FDR UK”). At the time of acquisition, FDR Australia had interests in five exploration licences located in the Paterson region and during the year and post-year end all FDR Australia licence interests achieved granted status enabling the launch of inaugural ground exploration. Furthermore, heritage agreements with the native title holders were prepared as a precusor step required in advance of a planned diamond drilling campaign targeted in 2022.
The intention is to list FDR UK on the London capital markets and during the year and post-year end work was undertaken in order to advance the company towards its planned Q2 2022 listing.
Exploration was undertaken during the year which led to the identification of three magnetic bullseye targets at the Wallal Project as announced in July and September 2021. The Company believe that the anomalies bear geophysical similarities to the Havieron deposit discovered by fellow AIM listed Greatland Gold plc (LON:GGP) and also located within the Paterson region.
New Ballarat Gold Corporation
At the start of the year Power Metal held a 49.9% interest in Red Rock Australasia Pty Ltd (“RRAL”), a joint venture vehicle with exploration licence interests in the Victoria Goldfields, Australia. The remaining 50.1% was held by fellow AIM listed Red Rock Resources plc (LON:RRR).
In September 2020 RRAL held 2,188km2 of ground across twelve licence applications where the application status meant material ground exploration could not be undertaken. During the course of the year, a number of licence applications were granted and ground exploration was launched.
By the year end, seven licence applications had been granted covering 848km2 and 1,458km2 over nine licence applications were awaiting grant.
The original plan for RRAL was to secure a listing in Canada, however in August 2021 the joint venture partners confirmed the focus for the listing was changed to the London capital markets. Reflecting this, and post-year end, the partners’ interest in RRAL was hived up to a new company New Ballarat Gold Corporation PLC, with Power Metal holding a 49.9% interest as before.
Exploration work during the year and post-year end delineated multiple drill targets which led to the commencement of diamond drilling in December 2021 for Buninyong, EL007271, and Pitfield EL007301.
North America
Silver Peak
Just prior to the start of the financial year, in September 2020, Power Metal exercised an option to earn-in to a 30% interest in the Silver Peak project, in British Columbia, Canada.
To secure this option, Power Metal made a payment of £129,683 to the vendors comprising CAD$30,000 (£17,183) cash and £112,500 through the issue of 9,000,000 new Ordinary Shares (the “Option Exercise Shares”) at a price of 1.25p per Option Exercise Share. In addition, the vendors were granted 9,000,000 warrants to subscribe for new Ordinary Shares in the Company at a price of 1.75p with a three-year life to expiry.
The earn-in was competed in the financial year, as announced in March 2021. In the original agreement, Power Metal was to pay CAD$250,000 against exploration expenditure at the Silver Peak Project. Previously Power Metal had paid CAD$141,048 and the remaining CAD$108,952 (£62,313) was paid to clear the outstanding balance.
In addition Power Metal made a final earn-in payment of CAD$200,000 (£114,349), satisfied by the issue of 5,139,281 new Ordinary Shares to the vendors of the Project. The number of shares to be issued was based on an agreed seven-day volume weighted average price of Power Metal shares of 2.225p.
In addition, the vendors received 2,569,641 warrants to subscribe for new Ordinary Shares exercisable at a price of 2.89p representing a 30% premium to the issue price of the final payment shares. The final payment warrants have a three year life to expiry from the date of announcement.
During the year, two drill programmes were undertaken at the Silver Peak project, the first in November 2020 which was curtailed due to poor weather conditions. Notwithstanding the challenges, the programme s uccessfully delineated very high-grade silver including 5,270 g/t silver (169.5 troy oz/t). A further drill programme was undertaken in summer 2021 and completed in August 2021. Results from this programme and from subsequent overlimit assays were announced after the year end and demonstrated extensive bonanza grade silver.
Authier North
In July 2021 the Company announced an agreement to earn-in to the Authier North and Duval East lithium exploration properties in Quebec, Canada.
On signing of the agreement, Power Metal, on behalf of Power Metal Canada, made initial earn-in payments to the vendors including a cash payment of CAD$15,000 (c.£8,777) and a share based payment of CAD$50,000 (c.£29,257) through the issue of 1,063,891 new Ordinary Shares of 0.1p each in Power Metal at a price of 2.75p per share, (“Initial Earn-in Shares”). During the first year Power Metal must expend CAD$25,000 (c.£14,628) on exploration costs on the properties.
In year 2 Power Metal will make a cash payment of CAD$25,000 to the vendors and a further share based payment of CAD$50,000 with the number of new Ordinary Shares based on the ten consecutive trading day volume weighted average Power Metal share price prior to the delivery of written confirmation to the Vendors that Power Metal Canada wishes to proceed to year 2 of the Option. During the second year Power Metal must expend CAD$50,000 on exploration costs on the Properties.
In year 3 Power Metal will make a cash payment of CAD$25,000 to the Vendors and a further share based payment of CAD$75,000 with the number of new Ordinary Shares based on the ten consecutive trading day volume weighted average Power Metal share price prior to the delivery of written confirmation to the Vendors that Power Metal Canada wishes to proceed to year 3 payments. During the third year Power Metal must expend CAD$100,000 on exploration costs on the Properties.
Should all payments be made above, the total cost to Power Metal, on behalf of Power Metal Canada, would be £242,832 over a maximum 3 year period, and following that expenditure Power Metal Canada will hold a 100% interest in the Property. Power Metal Canada can elect to accelerate all expenditures should it wish, at any time, to allow earlier completion of the earn-in.
There is an existing 1% net smelter royalty (“NSR”) over the Properties that will remain in place. In addition, on completion of the earn-in Power Metal will grant to the Vendors a further 1.25% NSR (the “Vendor NSR”) and 0.5% of the Vendor NSR may be bought back by Power Metal Canada at any time for a cash payment of CAD$500,000. In total, prior to any buyback, the total NSRs amount to 2.25% over the Property.
A soil sampling and mapping exploration programme was announced in September 2021, with the results released after the year end.
Athabasca Basin
In September 2021 the Company announced the staking of four 100% owned uranium exploration properties covering a combined 10,869-hectares (109km2) giving Power Canada a strong foothold in the prolific Athabasca Basin. The properties include the Clearwater Uranium Property (“Clearwater”), Tait Hill Uranium Property (“Tait Hill”), Thibaut Lake Uranium Property (“Thibaut Lake”), and the Soaring Bay Uranium Property (“Soaring Bay”).
Building on this initial acquisition, later in September 2021, the Company announced an increase of ground to 241km2 achieved through the staking of additional ground immediately surrounding the Company’s Clearwater, Tait Hill, and Soaring Bay uranium properties, as well as the acquisition of three additional uranium properties including the Cook Lake, E-12, and Reitenbach properties (together the “Properties”).
The cost of acquisition of the Properties was the staking cost only amounting to CAD$14,458 by the financial year end. The uranium properties are held by Power Canada through its 100% owned holding company 102134984 Saskatchewan Ltd.
Ground staking to build the footprint continued after the year end, and an initial sampling and mapping programme was undertaken at three of the properties also after the year end.
Hemlo-Schreiber / First Class Metals
In January 2021 the Company acquired the Hemlo North project, an early stage exploration opportunity prospective for both gold and base metal mineralisation, situated over an underexplored part of the very prospective Hemlo-Schreiber Greenstone Belt. Hemlo North consisted of 122 Single Cell Mining Claims (“Claims”) being vended as three contiguous claim packages; Roger Lake (50 Claims); Olga Lake (42 Claims); and Dotted East (30 Claims), over a total area of 25.82km2.
The cost of acquisition of the Hemlo North project was CAD$120,000 (c.£69,130) of which CAD$60,000 (c.£34,565) was paid in cash and CAD$60,000 through the issue to the vendors of 1,152,233 new Ordinary Shares of 0.1p each in the Company at an issue price of 3.0 pence per share.
Later in January 2021 the Company signed option agreements to acquire 4 further precious and base metal exploration properties in the Hemlo-Schreiber region. The four option properties were located within 100km west or southwest of the Company’s Hemlo North project and included:
– McKellar, consisting of 58 Mining Claims (12.3km2) prospective for both volcanogenic massive sulphide (“VMS”) copper-lead-zinc mineralisation and orogenic gold deposits.
– Enable, consisting of 41 Single Cell Mining Claims (circa 8.7km2) and underlain by gold prospective, greenstone belt.
– Magical, consisting of 14 Single Cell Mining Claims (circa 3km2) where regional geophysics data show a possible target related to the intersection of a granitoid intrusion with a regional-scale magnetic geophysics lineation.
– Coco East, consisting of 30 Single Cell Mining Claims (circa 6.4km2) considered prospective for both mesothermal lode gold and VMS deposits.
For the acquisition of a 100% interest in the each of the option properties the following cash and equity consideration was payable:
Property Name |
Cash (CAD$) |
POW Shares (CAD$) |
Note: POW Shares |
Total Consideration (CAD$) |
McKellar |
50,000 |
50,000 |
960,000 |
100,000 |
Enable |
30,000 |
30,000 |
576,000 |
60,000 |
Magical |
20,000 |
20,000 |
384,000 |
40,000 |
Coco East |
30,000 |
30,000 |
576,000 |
60,000 |
Total (if all properties acquired) |
130,000 |
130,000 |
2,496,000 |
260,000 |
The POW shares payable as consideration were new Ordinary Shares of 0.1p each in the Company at an issue price of 3.0 pence per share.
The Vendors will retain a 2% net smelter royalty (“NSR”) in respect of each of the properties. Power Metal may purchase 1% of each NSR for each property, at any time, by making a cash payment to the Vendors of CAD$500,000 per Property.
The option over all four properties were exercised by the end of February 2021.
In September 2021, the Company announced the sale of all 5 projects to First Class Metals Limited (“First Class”). First Class is a UK private company with an existing portfolio of interests in the Schreiber-Hemlo region held through its Canadian operating subsidiary First Class Metals Inc., and is currently seeking a listing on a recognised stock exchange in London.
The total consideration was £1 million payable through the issue of 333,334 new Ordinary Shares of £1 each in First Class Metals Ltd (“First Class Shares”) at a price of £3 per share.
New Opportunities
Power Metal Resources
Power Metal Resources had a pipeline of new opportunities under review during the year, some of which led to new transactions as detailed above.
The Company maintains strict criteria for project selection and only proceeds with projects that complement existing business interests and planned strategy and where transactions can be undertaken on reasonable commercial terms.
Power Capital Investments Ltd
In May 2021 the Company announced it had established a new 100% owned subsidiary ‘incubator’ business: Power Capital Investments Ltd (“Power Capital”). Power Capital will initially be fully funded by Power Metal.
Power Capital will actively identify small, entrepreneurial business ventures with significant growth potential in the junior resource space and provide support with regard to business management, project development and corporate development to enable them to scale rapidly and realise their potential. Power Capital may also provide financial support.
Power Capital will look to develop these high-potential early stage ventures, to the point of sale, public listing, or incorporation into the Company’s portfolio, dependent on a set of key performance indicators to be established.
As a major shareholder in each selected business, Power Capital, and thereby Power Metal, has the opportunity for significant capital appreciation from each successful venture together with a self-created pipeline of new resource projects for operational development by Power Metal.
Corporate Social Responsibility (“CSR”)
The Company maintains a focus on CSR through internal policies and our approach to external operational activities.
The priority given to this aspect of our work is shown in the fact that at RRAL we recruited a community relations officer as the second employee engaged, in order to start community engagement even in advance of any license grant.
The Company will continue to prudently invest in the regions in which we have business activities, in support of the communities where we operate. As an early stage Company, Power Metal Resources is keen to employ workers from the areas in which we operate, and to operate in a safe, responsible, and reasonable manner.
As certain projects mature, we would expect our community engagement to become more extensive in line with the level of operational activities.
Financial Review
The Group recorded an audited loss after tax for the year to 30 September 2021 of £ 622k (2020: loss of £1.4 million). The loss per share from continuing activities was 0.05p (2020: 0.25p).
The Group’s exploration activities during the financial year under review were funded through the issue of shares to raise cash. In aggregate, new Ordinary Shares were issued during the financial year, raising a total of approximately £ 3.6 million from the exercise of warrants, including by directors.
We ended the financial year with a cash balance of £ 1.27 million (2020: £0.91 million), which was enhanced post-financial year end by the November 2021 placing, raising £1.05 million gross proceeds through a placing of 60,000,000 new Ordinary Shares of 0.1 pence each, at an issue price of 1.75 pence per share, and the exercise of warrants and options bringing an additional £593k into the Company post-year end.
Cash balances held at the year end are supplemented by listed company shares and warrants (cash equivalents), which represent a further pool of accessible cash available on the sale of shares in listed companies.
Targets for 2022
Our operational targets for the remainder of 2022 are:
· To advance our in-house exploration projects seeking to deploy capital primarily on exploration drill programmes, targeting large scale metal discoveries;
· To advance our spin out model, working to secure independent listings of multiple vehicles, enabling the exploration packages that are spun out to thrive with independent management, financing, strategy and operational drive whilst building Power Metal’s underlying asset value;
· To secure further disposals of project portfolio interests to augment working capital, which alongside the creation of spin out value will move the Company toward financial self-sustainability;
· To invest in, and focus on, Environmental, Social and Governance policies to protect and advance the locations, people and opportunity of the jurisdictions in which we work; and
· To focus on value creation from our existing portfolio of interests first and foremost, and to seek to replenish that portfolio with new, vibrant and meaningful opportunities.
Board Changes
Andrew Bell stepped down from the Board as Executive Chairman on 30 September 2021, whilst continuing to work with the Company in an advisory capacity for at least 12 months.
Outlook
The Directors believe Power Metal is now positioned better than at any time in its history, with 14 project packages across 3 continents, within 6 countries, and targeting 10 important metals. We have within our portfolio opportunities targeting precious, base and strategic metals. The Directors believe this provides our shareholders with a dynamic and broad spectrum of exposure to upside potential, driven by wider junior resource sector sentiment, the forward supply/demand balance in the metals market and notably, from the potential success of our exploration and corporate programmes.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2021
|
Note |
|
2021 £’000 |
|
2020 £’000 |
Revenue |
|
|
37 |
|
9 |
Gross profit |
|
|
37 |
|
9 |
|
|
|
|
|
|
Operating expenses |
4 |
|
(847) |
|
(835) |
Impairment |
5 |
|
(156) |
|
(970) |
Fair value gains through profit or loss |
|
|
445 |
|
415 |
Loss from operating activities |
|
|
(521) |
|
(1,390) |
|
|
|
|
|
|
Share of post-tax losses of equity accounted joint ventures |
|
|
(102) |
|
(33) |
|
|
|
|
|
|
Loss before tax |
|
|
(623) |
|
(1,414) |
|
|
|
|
|
|
Taxation |
|
|
– |
|
– |
|
|
|
|
|
|
Loss for the year from continuing operations |
|
|
(623) |
|
(1,414) |
|
|
|
|
|
|
Other comprehensive income
Items that will or may be reclassified to profit or loss; Exchange translation |
|
|
1 |
|
(2) |
Total other comprehensive income/(expense) |
|
|
1 |
|
(2) |
|
|
|
|
|
|
Total comprehensive expense for the year |
|
|
(622) |
|
(1,416) |
|
|
|
|
|
|
Loss for the period attributable to: |
|
|
|
|
|
Owners of the parent |
|
|
(592) |
|
(1,381) |
Non-controlling interests |
|
|
(31) |
|
(33) |
|
|
|
(623) |
|
(1,414) |
Total comprehensive loss attributable to: |
|
|
|
|
|
Owners of the parent |
|
|
(591) |
|
(1,349) |
Non-controlling interests |
|
|
(31) |
|
(67) |
|
|
|
(622) |
|
(1,416) |
Earnings per share from continuing operations attributable to the ordinary equity holder of the parent: |
|
|
|
|
|
Basic and diluted loss per share (pence) |
8 |
|
(0.05) |
|
(0.25) |
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2021
|
|
|
|
|
30 September 2021 |
|
30 September 2020 |
|
|
|
Note |
|
£’000 |
|
£’000 |
Assets |
|
|
|
|
|
|
|
Intangible assets |
|
|
5 |
|
800 |
|
156 |
Investments in associates and joint ventures |
|
|
166 |
|
284 |
||
Financial assets at fair value through profit or loss |
|
|
|
|
3,527 |
|
1,208 |
Property, plant and equipment |
|
|
|
|
2 |
|
– |
Non-current assets |
|
|
|
|
4,495 |
|
1,648 |
|
|
|
|
|
|
|
|
Financial assets at fair value through profit or loss |
|
|
|
|
179 |
|
– |
Assets classified as held for sale |
|
|
|
|
153 |
|
– |
Trade and other receivables |
|
|
6 |
|
175 |
|
110 |
Cash and cash equivalents |
|
|
|
|
1,281 |
|
913 |
Current assets |
|
|
|
|
1,788 |
|
1,023 |
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
6,283 |
|
2,671 |
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
Share capital |
|
|
7 |
|
7,705 |
|
7,286 |
Share premium |
|
|
|
|
18,437 |
|
14,910 |
Shares to be issued |
|
|
|
|
– |
|
22 |
Capital redemption reserve |
|
|
|
|
5 |
|
5 |
Share based payment reserve |
|
|
|
|
1,541 |
|
1,286 |
Exchange reserve |
|
|
|
|
72 |
|
71 |
Accumulated losses |
|
|
|
|
(21,488) |
|
(20,911) |
Total |
|
|
|
|
6,272 |
|
2,669 |
|
|
|
|
|
|
|
|
Non-controlling interests |
|
|
|
|
(306) |
|
(275) |
Total equity |
|
|
|
|
5,966 |
|
2,394 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Trade and other payables |
|
|
9 |
|
317 |
|
161 |
Deferred consideration |
|
|
|
|
– |
|
116 |
Current liabilities |
|
|
|
|
317 |
|
277 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
317 |
|
277 |
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
|
|
6,283 |
|
2,671 |
The financial statements of Power Metal Resources plc, company number 07800337, were approved by the board of Directors and authorised for issue on 2 March 2022.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2020
|
Share capital |
|
Share premium |
|
Shares to be issued |
|
Capital Redemption Reserve |
|
Share based payment Reserve |
|
Exchange reserve |
|
Retained deficit |
|
Total |
|
Non-Controlling Interests |
|
Total Equity |
|
£’000 |
|
£’000 |
|
£’000 |
|
£’000 |
|
£’000 |
|
£’000 |
|
£’000 |
|
£’000 |
|
£’000 |
|
£’000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 October 2019 |
6,843 |
|
13,228 |
|
– |
|
5 |
|
1,195 |
|
39 |
|
(19,530) |
|
1,780 |
|
(208) |
|
1,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
(1,381) |
|
(1,381) |
|
(33) |
|
(1,414) |
Other comprehensive income/(expense) |
– |
|
– |
|
– |
|
– |
|
– |
|
32 |
|
– |
|
32 |
|
(34) |
|
(2) |
Total comprehensive income / (expense) for the period |
– |
|
– |
|
– |
|
– |
|
– |
|
32 |
|
(1,381) |
|
(1,349) |
|
(67) |
|
(1,416) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of ordinary shares |
443 |
|
1,768 |
|
22 |
|
– |
|
– |
|
– |
|
– |
|
2,233 |
|
– |
|
2,233 |
Costs of share issues |
– |
|
(86) |
|
– |
|
– |
|
– |
|
– |
|
– |
|
(86) |
|
– |
|
(86) |
Share-based payments |
– |
|
– |
|
– |
|
– |
|
91 |
|
– |
|
– |
|
91 |
|
– |
|
91 |
Total transactions with owners |
443 |
|
1,682 |
|
22 |
|
– |
|
91 |
|
– |
|
– |
|
2,238 |
|
– |
|
2,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 September 2020 |
7,286 |
|
14,910 |
|
22 |
|
5 |
|
1,286 |
|
71 |
|
(20,911) |
|
2,669 |
|
(275) |
|
2,394 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 SEPTEMBER 2021
|
|
||||||||||||||||||||||||||||||||||||||
|
Share capital |
|
Share premium |
|
Shares to be issued |
|
Capital Redemption Reserve |
|
Share based payment Reserve |
|
Exchange reserve |
|
Retained deficit |
|
Total |
|
Non-Controlling Interests |
|
Total Equity |
|
|||||||||||||||||||
|
£’000 |
|
£’000 |
|
£’000 |
|
£’000 |
|
£’000 |
|
£’000 |
|
£’000 |
|
£’000 |
|
£’000 |
|
£’000 |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance at 1 October 2020 |
7,286 |
|
14,910 |
|
22 |
|
5 |
|
1,286 |
|
71 |
|
(20,911) |
|
2,669 |
|
(275) |
|
2,394 |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Loss for the period |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
(592) |
|
(592) |
|
(31) |
|
(623) |
||||||||||||||||||||
Other comprehensive income |
– |
|
– |
|
– |
|
– |
|
– |
|
1 |
|
– |
|
1 |
|
– |
|
1 |
||||||||||||||||||||
Total comprehensive income / (expense) for the period |
– |
|
– |
|
– |
|
– |
|
– |
|
1 |
|
(592) |
|
(591) |
|
(31) |
|
(622) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Adjustment for previous year |
(19) |
|
19 |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
||||||||||||||||||||
Issue of ordinary shares |
438 |
|
3,546 |
|
(22) |
|
– |
|
– |
|
– |
|
– |
|
3,962 |
|
– |
|
3,962 |
||||||||||||||||||||
Costs of share issues |
– |
|
(38) |
|
– |
|
– |
|
– |
|
– |
|
– |
|
(38) |
|
– |
|
(38) |
||||||||||||||||||||
Share-based payments |
– |
|
– |
|
– |
|
– |
|
270 |
|
– |
|
– |
|
270 |
|
– |
|
270 |
||||||||||||||||||||
Warrant exercises |
– |
|
– |
|
– |
|
– |
|
(15) |
|
– |
|
15 |
|
– |
|
|
|
– |
||||||||||||||||||||
Total transactions with owners |
419 |
|
3,527 |
|
(22) |
|
– |
|
255 |
|
– |
|
– |
|
4,194 |
|
– |
|
4,194 |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance at 30 September 2021 |
7,705 |
|
18,437 |
|
– |
|
5 |
|
1,541 |
|
72 |
|
(21,488) |
|
6,272 |
|
(306) |
|
5,966 |
||||||||||||||||||||
CONSOLIDATED STATEMENT OF CASH FLOWS AS AT 30 SEPTEMBER 2021
|
2021 £’000 |
|
2020 £’000 |
|
Cash flows used in operating activities |
|
|
|
|
Loss for the year |
|
(623) |
|
(1,414) |
Adjustments for: |
|
|
|
|
Fair value adjustments |
|
(445) |
|
(415) |
Share of post-tax losses of equity accounted joint ventures |
|
102 |
|
33 |
Impairment |
|
156 |
|
970 |
Expenses settled in shares |
|
– |
|
267 |
Share-based payment expense |
|
270 |
|
91 |
Foreign exchange differences |
|
1 |
|
(2) |
|
|
(539) |
|
(470) |
|
|
|
|
|
Changes in working capital: |
|
|
|
|
(Increase) in trade and other receivables |
|
(181) |
|
(78) |
Increase in trade and other payables |
|
156 |
|
95 |
Net cash used in operating activities |
|
(564) |
|
(453) |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Purchase of intangibles |
|
(528) |
|
– |
Purchase of financial assets at fair value through profit or loss |
|
(2,184) |
|
(504) |
Investment in joint ventures |
|
(256) |
|
(201) |
Proceeds from investment disposals |
|
261 |
|
20 |
Purchase of property, plant and equipment |
|
(2) |
|
– |
Net cash outflows from investing activities |
|
(2,709) |
|
(685) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Proceeds from issue of share capital |
|
3,679 |
|
1,965 |
Issue costs |
|
(38) |
|
(85) |
Net cash inflows from financing activities |
|
3,641 |
|
1,880 |
|
|
|
|
|
Increase in cash and cash equivalents |
|
368 |
|
742 |
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
913 |
|
171 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at 30 September |
|
1,281 |
|
913 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1. Reporting entity
Power Metal Resources plc is a public company limited by shares which is incorporated and domiciled in England and Wales. The address of the Company’s registered office is 201 Temple Chambers, 3-7 Temple Avenue, London EC4Y 0DT. The consolidated financial statements of the Company as at and for the year ended 30 September 2021 include the Company and its subsidiaries. The Group is primarily involved in the exploration and exploitation of mineral resources in Africa, Australia, Canada and the US.
2. Going concern
The financial statements are prepared on a going concern basis. In assessing whether the going concern assumption is appropriate, the Directors have taken into account all relevant available information about the current and future position of the Group, including current level of resources, additional funding raised during the year and post-year-end, and the required level of spending on exploration and drilling activities. As part of their assessment, the Directors have also taken into account the ability to raise new funding whist maintaining an acceptable level of cash flows for the Group to meet all commitments.
In the current business climate, the Directors acknowledge the COVID-19 pandemic and has implemented logistical and organisational changes to underpin the Group’s resilience to COVID-19, with the key focus being minimising the impact on critical work streams, ensuring business continuity and conserving cash flows. COVID-19 may impact the Group in varying ways leading to the Group reducing all non-essential expenditure, the potential impairment of assets held, the Group’s ability to finance exploration and drilling activities and meet commitments relating to its investments, including for transactions entered into after the financial reporting date. The inability to gauge the length of such disruption further adds to this uncertainty. For these reasons, the preservation of cash flows is a primary focus for the Directors.
The Directors have stress tested the Group’s cash projections, which involves preserving cash flows and adopting a policy of minimal cash spending for a period of at least 12 months from the date of approval of these financial statements. The Directors believe the measures they have put in place will result in sufficient working capital and cash flows to continue in operational existence, assuming that all exploration and drilling activities are managed carefully and curtailed if necessary. For the Group to carry out the desired levels of exploration and drilling activities, the Directors believe that it needs to secure further funding either from a strategic partner or subsequent equity raisings in the next financial year, which the Group has succeeded in completing over recent years. Taking these matters in consideration, the Directors continue to adopt the going concern basis of accounting in the preparation of the financial statements.
The financial statements do not include the adjustments that would be required should the going concern basis of preparation no longer be appropriate.
3. Intangible assets – prospecting and exploration rights
Rights acquired with subsidiaries are recognised at fair value at the date of acquisition. Other rights acquired and development expenditure are recognised at cost.
Exploration and evaluation costs arising following the application for the legal right, are capitalised on a project-by-project basis, pending determination of the technical feasibility and commercial viability of the project. When a project is deemed not feasible, related costs are expensed as incurred. Costs incurred include any costs pertaining to technical and administrative overheads. Administration costs that are not directly attributable to a specific exploration area are expensed as incurred, and subsequently capitalised if it is reasonably certain that a resource will be defined.
Capitalised development expenditure will be measured at cost less accumulated amortisation and impairment losses.
4. Operating expenses
Operating expenses include: |
|
|
|
|
2021 |
|
2020 |
|
|
|
|
|
£’000 |
|
£’000 |
Staff costs |
|
|
|
|
686 |
|
296 |
Foreign exchange loss |
|
|
|
|
14 |
|
1 |
Share based payment expense |
|
|
|
|
249 |
|
46 |
Auditor’s remuneration – audit services |
|
|
|
|
27 |
|
24 |
Auditor’s remuneration in respect of the Company amounted to £26,500 (2020: £23,500).
5. Intangible assets
Group |
|
|
|
|
|
|
Prospecting and exploration rights £’000 |
|||||
Cost |
|
|
|
|
|
|
|
|
|
|
||
As at 30 September 2019 |
|
|
|
|
|
|
|
|
|
7,793 |
||
Disposals |
|
|
|
|
|
|
|
(6,667) |
||||
Balance at 30 September 2020 |
|
|
|
|
|
|
|
1,126 |
||||
|
|
|
|
|
|
|
|
|
||||
As at 30 September 2020 |
|
|
|
|
|
|
|
1,126 |
||||
Reclassification from Investment in Joint Venture |
|
|
|
|
|
|
|
273 |
||||
Additions |
|
|
|
|
|
|
|
527 |
||||
Balance at 30 September 2021 |
|
|
|
|
|
|
|
1,926 |
||||
|
|
|
|
|
|
|
|
|
||||
Impairment |
|
|
|
|
|
|
|
|
||||
As at 30 September 2019 |
|
|
|
|
|
|
|
6,667 |
||||
Charge |
|
|
|
|
|
|
|
970 |
||||
Disposals |
|
|
|
|
|
|
|
(6,667) |
||||
Balance at 30 September 2020 |
|
|
|
|
|
|
|
970 |
||||
|
|
|
|
|
|
|
|
|
||||
As at 30 September 2020 |
|
|
|
|
|
|
|
|
|
970 |
||
Charge |
|
|
|
|
|
|
|
|
|
156 |
||
Balance at 30 September 2021 |
|
|
|
|
|
|
|
|
|
1,126 |
||
Net book value |
|
|
|
|
|
|
|
|
|
|
||
At 30 September 2020 |
|
|
|
|
|
|
|
156 |
||||
At 30 September 2021 |
|
|
|
|
|
|
|
|
|
800 |
||
The opening balance of intangible assets was initially recognised on the acquisition of the Kisinka Copper-Cobalt project held by the Company’s subsidiary, Power Metal Resources SA. During the year, the Directors took the decision to impair the Kisinka Project, and acquired interests in several other projects, see below:
|
|
|
|
2021 £’000 |
|
2020 £’000 |
|
Intangible assets |
|
|
|
|
|
||
Kisinka Copper-Cobalt Project |
|
|
– |
|
156 |
||
Athabasca Uranium Project |
|
|
3 |
|
– |
||
Tati Gold-Nickel Project |
|
|
186 |
|
– |
||
Garfield & Stonewall Projects |
|
|
83 |
|
– |
||
Ditau Camp/South Ghanzi Projects |
|
|
528 |
|
– |
||
Total |
|
|
800 |
|
156 |
The Directors regularly assess the carrying value of the Group’s assets, including its prospecting and exploitation rights, and write off any exploration expenditure that they believe to be unrecoverable.
Kisinka Copper-Cobalt Project
Following the discovery of a 6.8km copper anomaly at the Company’s 70% owned Kisinka Project near Lubumbashi in the DRC, Power Metal conducted a follow pitting, sampling, and mapping programme in early 2020. The programme was conducted successfully on the ground with in-country X-ray Fluorescence (XRF) of samples confirming the previously identified copper anomaly. Samples were prepared for assay testing in South Africa, the results from which confirmed high grade copper and cobalt.
The licence renewal at Kisinka Project was to be commenced in the year but the decision was taken instead to convert the licence to a Permis d’Exploitation (production licence) with a 25-year life. As part of the process 50% of the less prospective ground is to be surrendered, leaving the Company with 41 carrés miniers (each 84.95 ha). This licence was granted in May 2020.
Next stage exploration is drill testing of the 6.8km copper-cobalt geochemical anomaly identified previously, with preparations continuing for drilling including target refinement and sourcing of appropriate contractors.
A decision was taken to impair the value of the Kisinka Project in The Democratic Republic of the Congo in full (£155,584) to reflect uncertainty due to the lack of progress in country in 2021, and reflecting the increased importance of Power Metal investing operational resources and capital into its wider project portfolio where material progress is being made. Work will continue in-country to seek more definitive progress.
Athabasca Uranium Project
In September 2021, the Company acquired seven properties over a combined 24,097-hectares, giving the Group a strong foothold in the prolific Athabasca basin, in northern Saskatchewan, Canada, all of which are prospective for uranium mineralisation. The properties were acquired through 102134984 Saskatchewan Ltd, which is wholly owned by the Company’s wholly-owned subsidiary Power Metal Resources Canada Inc.
Work is being undertaken to assemble detailed project information and to determine next steps for the newly acquired properties.
Tati Gold-Nickel Project
The Company exercised its option to acquire a 100% interest in the Tati Gold-Nickel Project in July 2021, through its wholly owned operating subsidiary Power Metal Resources Botswana Pty Ltd.
The Project recently completed its Phase I and Phase II work programmes, which included high-resolution soil sampling (1,107 samples collected), mapping and prospecting (49 rock samples collected), as well as ground-based geophysics including high-resolution magnetic and radiometric surveys.
The results have highlighted five target areas across the two licences, which are defined by kilometre-scale geochemical anomalies that are coincident with various geological structures that were highlighted by the ground geophysical surveys.
Drilling commenced early in October 2021, targeting large scale gold and nickel discoveries and which will include roughly 1000m of reverse circulation (RC) drilling across the various target areas.
Garfield/Stonewall Projects
The two exploration properties in Nevada were acquired in June 2021, through the Company’s wholly owned operational subsidiary, Golden Metal Resources Ltd.
Initial exploration now launched includes the processing of various Aster and Worldview-3 hyperspectal satellite imagery datasets over the Garfield Property, which will allow for the remote mapping of various iron and hydrothermal alteration minerals. In October 2021, copper anomalies were identified at the Garfield property. Remote sensing studies including Advanced Spaceborne Thermal Emission and Reflection Radiometer and European Space Agency Sentinel-2 datasets highlighted considerable additional prospective ground (now staked).
The Company have commissioned a gold deposit geologist to undertake a comprehensive historic data analysis at the Stonewall property. Favourable structural zones for potential epithermal gold mineralisation were identified near the eastern and western end of exposed Stonewall vein, representing compelling high-priority exploration targets going forward.
Ditau Camp/South Ghanzi Projects
In September 2020, the Company acquired 50% of four prospecting licences in Botswana, from Kavango Resources Plc, with a view to creating a new joint venture based in Botswana. During the year, the licences were transferred into a new joint venture holding company, owned 50% by Kavango Resources Plc, and 50% by Power Metal. As the original contractual arrangement for joint control of the licences, rather than the holding company, remains in place, the investment has been reclassified as a joint operation during the year (£273,000 as above), and subsequently the initial investment has been removed from Investments in Joint Ventures to Intangible Assets with assets, liabilities, expenses and revenue for the period recognised on a line-by-line basis in Power Metal’s financial statements.
Approval of the Environmental Management Plan was secured in October 2021 for the Kalahari Copper Belt and Ditau Camp projects licence areas held in the Kanye Resources joint venture with Kavango Resources plc clearing the last key administrative step prior to drilling key targets at the project areas.
Numerous prospective drill targets were identified across the South Ghanzi project in the Kalahari Copper Belt targeting copper-silver, and at the Ditau Camp project targeting rare-earth elements and base metal mineralisations.
Eight more prospecting licences were added to the South Ghanzi Project during the year. At the year end Kanye Resources held 4,257km2 of prospective KCB ground over ten licences and 1,386km2 of ground over two licences representing the Ditau Camp Project
6. Trade and other receivables
Group |
|
|
|
|
2021 £’000 |
|
2020 £’000 |
Accounts receivable |
|
104 |
|
10 |
|||
Other receivables |
|
19 |
|
65 |
|||
Prepayments |
|
52 |
|
35 |
|||
|
|
175 |
|
110 |
Company |
|
|
|
|
2021 £’000 |
|
2020 £’000 |
Receivables due from group undertakings |
|
605 |
|
606 |
|||
Accounts receivable |
|
104 |
|
10 |
|||
Other receivables |
|
19 |
|
65 |
|||
Prepayments |
|
52 |
|
35 |
|||
|
|
780 |
|
716 |
7. Share capital
|
|
|
|
|
Number of ordinary shares |
||
|
|
|
|
|
2021 |
|
2020 |
Ordinary shares in issue at 1 October |
818,316,542 |
|
372,838,101 |
||||
Issued for cash |
|
|
|
|
425,140,840 |
|
416,626,316 |
Issued in settlement for expenses |
|
|
|
|
– |
|
28,852,125 |
Issued in settlement for acquisitions |
|
13,601,405 |
|
– |
|||
In issue at 30 September – fully paid (par value 0.1p) |
1,257,058,787 |
|
818,316,542 |
|
|
|
|
|
Number of deferred shares |
||||||
|
|
|
|
|
2021 |
|
2020 |
||||
Deferred shares in issue at 1 October |
|
3,628,594,957 |
|
3,628,594,957 |
|||||||
In issue at 30 September |
|
|
|
|
3,628,594,957 |
|
3,628,594,957 |
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
Ordinary share capital |
||||||
|
|
|
|
|
2021 £’000 |
|
2020 £’000 |
||||
Balance at beginning of year |
|
|
|
|
7,286 |
|
6,843 |
||||
Prior Year Adjustment |
|
|
|
|
(19) |
|
– |
||||
Share issues |
|
|
|
|
438 |
|
443 |
||||
Balance at 30 September |
|
7,705 |
|
7,286 |
|||||||
|
|
|
|
|
Share Premium |
||
|
|
|
|
|
2021 £’000 |
|
2020 £’000 |
Balance at beginning of year |
|
|
|
|
14,910 |
|
13,228 |
Prior year adjustment |
|
|
|
|
19 |
|
|
Share issues |
|
|
|
|
3,547 |
|
1,768 |
Expenses relating to share issues |
|
|
|
|
(38) |
|
(86) |
Balance at 30 September |
|
18,438 |
|
14,910 |
The prior year adjustment relates to a previous misallocation between share capital and share premium, relating to a share issue in the year ended 30 September 2017. £19,011 was incorrectly allocated to share capital, this has been rectified in the year ended 30 September 2021, the amount has not been corrected in the prior year as it is deemed immaterial.
All ordinary shares rank equally with regard to the Company’s residual assets.
The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company.
Both classes of deferred shares (Deferred and Deferred A), do not entitle the holders thereof to receive notice of or attend and vote at any general meeting of the Company or to receive dividends or other distributions or to participate in any return on capital on a winding up unless the assets of the Company are in excess of £1,000,000,000,000. The Company retains the right to purchase the deferred shares from any shareholder for a consideration of one penny in aggregate for all that shareholder’s deferred shares. As such, the deferred shares effectively have no value. Share certificates will not be issued in respect of the deferred shares.
Issue of ordinary shares
During the year, 425,140,840 shares were issued in relation to warrant exercises; 181,150,000 were exercised at 1.0 pence per share, 5,000,000 were exercised at 2.0 pence per share, 6,000,000 were exercised at 0.5 pence per share, 122,250,000 were exercised at 0.7 pence per share, and 110,740,840 were exercised at 0.75 pence per share.
In January 2021, the Company secured an exclusive 60-day option to acquire a 100% interest in First Development Resources Pty Ltd. The Company paid the vendors a total consideration of £30,000 for the option, through the issue of 1,000,000 new ordinary shares at a price of 3.0 pence per share.
In January 2021, the Company signed an agreement to acquire a 100% interest in four separate gold exploration properties located in Ontario, Canada. The Company paid the vendors a total consideration of US$60,000 for the option, through the issue of 1,152,233 new ordinary shares at a price of 3.0 pence per share.
In February 2021, the Company exercised its option to acquire a 100% interest in McKellar. The Company paid the Vendors a total consideration of US$50,000 for the Option, through the issue of 960,000 new ordinary shares at a price of 3.0 pence per share.
In February 2021, the Company exercised its option to acquire the Coco East Property. The Company paid the Vendors a total consideration of US$30,000 for the Option, through the issue of 576,000 new ordinary shares at a price of 3.0 pence per share.
In February 2021, the Company exercised its option to acquire both the Magical Property and the Enable Property. The Company paid the Vendors a total consideration of US$50,000 for the Option, through the issue of 960,000 new ordinary shares at a price of 3.0 pence per share.
In April 2021, Power Metal accelerated its earn-in to the Silver Peak project to hold 30%. The final earn-in payment of CAD$200,000 (£114,349) was made through the issue of 5,139,281 new ordinary shares at a price of 2.225 pence per share.
In June 2021, the Company signed an agreement to to acquire gold-copper projects in Nevada. The Company paid the vendors a total consideration of £61,875 for the option to be held by the Company’s subsidiary, Golden Metal Resources Ltd, through the issue of 2,250,000 new ordinary shares in the Company at a price of 2.75 pence per share.
In July 2021, the Company exercised its option to acquire a 100% interest in two gold-nickel exploration licences within the Tati Greenstone Belt. The Company paid an initial consideration of £25,000 payable through the issue to the Vendors of 833,333 new ordinary shares of 3.0 pence in the Company.
In September 2021, the Company’s subsidiary acquired an option to acquire 100% interest in the Pilot Mountain project. Consideration of £12,500 was paid through the issue of 500,000 new ordinary shares in the Company at an issue price of 2.5 pence per share.
8. Earnings per share
Basic and diluted loss per share
The calculation of basic and diluted loss per share is based on the loss attributable to ordinary shareholders of £591,938 (2020: £1,381,290), and a weighted average number of ordinary shares in issue of 1,079,317,932 (2020: 558,893,170).
9. Trade and other payables
Group
|
|
|
|
|
|
2021 £’000 |
|
2020 £’000 |
Trade payables |
|
|
|
|
250 |
|
24 |
|
Accrued expenses |
|
|
|
|
67 |
|
137 |
|
|
|
|
|
|
|
317 |
|
161 |
Company
|
|
|
|
|
|
2021 £’000 |
|
2020 £’000 |
Trade payables |
|
|
|
|
146 |
|
24 |
|
Accrued expenses |
|
|
|
|
74 |
|
137 |
|
Payable to group undertakings |
|
|
|
|
27 |
|
31 |
|
|
|
|
|
|
|
247 |
|
192 |
This announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) 596/2014 as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 (“MAR”), and is disclosed in accordance with the Company’s obligations under Article 17 of MAR.
For further information please visit https://www.powermetalresources.com/ or contact:
Power Metal Resources plc |
|
Paul Johnson (Chief Executive Officer) |
+44 (0) 7766 465 617 |
|
|
SP Angel Corporate Finance (Nomad and Joint Broker) |
|
Ewan Leggat/Charlie Bouverat |
+44 (0) 20 3470 0470 |
|
|
SI Capital Limited (Joint Broker) |
|
Nick Emerson |
+44 (0) 1483 413 500 |
|
|
First Equity Limited (Joint Broker) |
|
David Cockbill/Jason Robertson |
+44 (0) 20 7330 1883 |
Recent Posts
- Sovereign Metals #SVML – Optimised PFS Outcomes Presentation
- ECR Minerals #ECR – Operational Update
- Quoted Micro 3 February 2025
- Alan Green covers Sovereign Metals #SVML & Rome Resources #RMR & Dan Flynn covers Cycle AI #CYK on this week’s Stockbox Research Talks
- Seed Capital Solutions #SCSP – Notice of AGM