Home » Posts tagged 'kiran morzaria'

Tag Archives: kiran morzaria

Cadence Minerals #KDNC – Interim Results for the six months ended 30 June 2024

Cadence Minerals plc (AIM/AQX: KDNC) is pleased to announce its interim results for the six months ended 30 June 2024.

Despite the poor commodity and macro backdrop, our primary investment, the Amapá Iron Ore Project, has progressed well. The three targets we set for the year are either completed or scheduled to be completed by year-end.

Highlights for Amapá Project progress made in the period and post-period end include:

  • The completion of optimisation studies resulting in a 20% increase of Post-tax Net Present Value (“NPV”) to US$1.14 billion, with profit after tax of US$3.14 billion over the Life of Mine
  • A 10% increase in average production after ramp-up to 5.82 million dry metric tonnes per annum (“Mtpa”) of Fe concentrate, consisting of 4.81 Mtpa at 65.4% Fe and 1.01 Mtpa at 62% Fe concentrate.
  • A 6% decrease in Free on Board C1 Cash Costs to US$33.5/dry metric tonne.
  • The submission of required environmental studies and applications for the grant of the installation licenses at the Amapá Project.
  • The completion of the design of a 67% iron ore concentrate flow sheet, with testing of the design currently underway.

The immediate focus of the Amapá Project is financing the next stage of development, a goal to which all the partners are fully dedicated. We believe this should be done via a trade sale or a joint venture with a highly experienced mining operator.

We are actively working towards this goal and are currently discussing with potential joint venture partners. These processes take time with extensive due diligence and contract negotiations, and we know that shareholders want to be informed about the detailed progress; however, for commercial reasons and listing rule requirements, we will only announce once a material contract has been executed.

Our other main investments are in the lithium sector. With lithium prices down some 80% over the last twelve months, we have seen a reduction in lithium equities, with the average producer down some 38% during the current year. As our investments are in either early-stage exploration or development assets, the decrease in equity price was the primary driver of our losses during the period.

Nonetheless, we see positive indications in the lithium market, with market commentators forecasting improvements in 2025 and supply shortfalls in the 2030s. However, it should be noted that we should not expect lithium prices to return to levels seen in 2022 in the short to medium term. Lithium demand is still growing significantly, so prices should improve over the coming year. 

Investment Review

As outlined in the section “Our Business and Investment Strategy,” Cadence operates an investment strategy in which we invest in private projects via a private and public equity model. In both investment classes, we take either an active or passive role. We have reported in these segments below.

Private Investments, Active

The Amapá Iron Ore Project, Brazil (“Amapá” or “Project”)
Interest – 33.12% at 31/12/2023 and 34.14% at 30/06/2024 

The Amapá Project is a large-scale iron ore mine with associated rail, port, and beneficiation facilities. It began operations in December 2007 but ceased in 2014 due to a geotechnical failure at the port facility, which limited iron ore export. Before closing, the Project made an underlying profit of US$54 million in 2012 and US$120 million in 2011. In 2008, the Project produced 712 thousand tonnes of iron ore concentrate, and production increased to 4.8 million tonnes in 2011 and 6.1 million tonnes in 2012.

Investment

In 2019, Cadence entered into a binding investment agreement to invest in and acquire up to 27% of the Amapá iron ore mine, beneficiation plant, railway, and private port owned by DEV Mineração S.A. (“DEV”). The agreement also gave Cadence a first right of refusal to increase its stake to 49%.

To acquire its 27% interest, Cadence invested US$6 million over two stages in a joint venture company, Pedra and Branca Alliance (“PBA”). This investment was completed in the first quarter of 2022. Since then, Cadence has invested another US$7.29 million for a further 7.14% equity. At the end of the period, Cadence Minerals had invested some US$13.8 million for 34.14% in the Project.

Operations Review

During the reporting period, we continued to develop the Amapá Project. Our main operational goals for this year were to complete our environmental applications, reduce capital expenditure, improve Project economics, and resume testing to produce a high-grade 67% iron ore concentrate.

These targets had been mainly achieved at the time of writing. Subsequently, we reported on capital costs and increased mining during the period, which delivered a 20% increase in the Project’s Net Present Value. We also submitted all the required environmental license applications, which should be granted by the end of 2024.

We have started testing the flow sheet design we developed during the period, which we expect to be completed in the fourth quarter of this year.

Updated Pre Feasibility Study (“PFS”)-level economic study

In March this year, the Amapá Project announced the results of the optimisation study, which delivered material capital savings to the Project. The Amapá Project carried out an updated PFS-level economic analysis based on these results.

Updated Mining Schedule

As part of the optimisation work, engineering consultants identified higher availability at the processing plant, which increased the annual run-of-mine feed rate to the processing plant. As a result, the mining and other related engineering disciplines had to be re-examined, and in particular, the mine schedule had to be recalculated to optimise the Project’s NPV.

As a result, a new life of mine production plan was scheduled. This revised schedule allows for 15 years of production with the current economic values and a cut-off of 25% Fe. The resultant life of the mine strip ratio is approximately 0.4:1 (tonnes waste: tonnes ore), and the average ore mine delivered to the plant is 13 million metric tonnes per annum.

Project Financial Analysis

An updated PFS financial model, which included the updated mining schedule, lower capex, and lower operational costs, was developed to evaluate the Project’s economics. All other aspects of the financial analysis remained the same as per the PFS published in January 2023. Summary results from the economic model outputs are presented in the table below. The financial model considers 100% equity funding for the Project, although the financing of the Project will be a mix of debt and equity. A summary of the key financial information is presented below, alongside the 2023 PFS data.

Table 1.1 Key Project Metrics (100% Project basis)

Metric Unit 2023 PFS Data 2024 PFS Data
Total ore feed to the plant Mt (dry) 176.88 176.93
Life of Mine Years 16 15
Fe grade of ore feed to the plant % 39.34 39.34
Recovery % 76.27 76.27
62.0% iron ore concentrate production Mtpa 0.89 0.95
65.4% iron ore concentrate production Mtpa 4.23 4.51
C1 Cash Costs FOB * US$/DMT 35.53 33.50
C1 Cash Costs CFR ** US$/DMT 64.23 52.20
Pre-Production capital investment*** US$M 399 343
Sustaining capital investment over LOM**** US$M 245 245
Post-tax NPV (10%) US$M 949 1,145
Post-tax IRR % 34 42
Project payback Years 4 4
Total profit after tax (net operating profit) US$B 2.96 3.14
* Means operating cash costs, including mining, processing, geology, OHSE, rail, port and site G&A, divided by the tonnes of iron ore concentrate produced. It excludes royalties and is quoted on a FOB basis (excluding shipping to the customer).
** Means the same as C1 Cash Costs FOB; however, it includes shipping to the customer in China (CFR).
*** Includes direct tax credit rebate over 48 months
**** Includes both sustaining CAPEX and deferred capital expenditure, specifically, improvements to the railway and the installation of conveyor belt and mine site to rail load out

Project Permitting

As announced in September 2023 (News Release Here), the Amapá Project has agreed with the Amapá State Environmental Agency (“SEMA”) to an expedited environmental licensing process, given that the Project was previously operating and had been granted all required licenses.

The Amapá Project owns the required Mining Concessions; however, it must obtain a Mine Extraction and Processing Permit (“Mining Permit”) to begin operation. To obtain this permit, the Amapá Project must obtain an Installation License (“LI”) to begin construction and, when constructed, an Operational License (“LO”). An LI and LO are also required to build and operate the railway and port.

In April, the Amapá Project submitted the required environmental studies and applications for the Amapá mine and railway. This application was in the form of the Environmental Control Plan, “PCA” (Plano de Controle Ambiental), and an Environmental Control Report, “RCA” (Relatório de Controle Ambiental). This was followed in early September when

The Project submitted the required environmental studies and application for the LI grant for the iron ore port.

Our joint venture has continued engaging with SEMA and other relevant authorities, who have indicated that the LI for the rail and mine remain on schedule for the grant this year. Given the impact that the railway’s restart will make on local communities, the installation license for the railway is anticipated to have some conditions precedent. This is expected in any project of this nature. The Amapá Project management team always anticipated this as part of the required licensing requirements to redevelop the Amapá Iron Ore Project. Our understanding from SEMA is that, based on the current timeline, all the LIs will be granted by the end of 2024.

Secured Bank Settlement Iron Ore Shipments

As per the settlement agreement announced in December 2021 here, the net proceeds of the one shipment carried out in 2022, along with approximately half of the net proceeds from the shipments in 2021, have been used to pay the secured bank creditors.

In early 2024, we reached an in-principle agreement on a one-time settlement amount with the secured creditors and had a financing solution to make this payment. However, we could not crystallise the financing due to a longer-than-expected approval process from the secured creditors and unfavourable iron ore prices. We remain optimistic that as the iron ore price improves, we will be able to secure the funding needed to make this one-time payment.

Development Plan for the Amapá Project

The goal is to bring this Project back into production. Based on the positive results derived from the updated economic assessment at a PFS level, we are now testing the 67% iron ore concentrate product flow sheet. Once the flow sheet is proven to the PFS level, this revised flow sheet will form the basis of an amended economic assessment of the Project.

Alongside this, and based on discussion with SEMA, we expect the grant of the LIs by the end of the year, allowing the commencement of construction and the recommissioning of the Project in 2025. Of course, this will be subject to the Project securing appropriate debt and equity financing.

Cadence, along with its joint venture partner, has agreed that the lowest risk and currently the best commercial approach for our investment in the Project should be either a trade sale or a joint venture with a highly experienced mining operator. We are actively working towards this goal and discussing it with potential joint venture partners. The funding of debt and equity for the recommissioning and construction of the Project is anticipated to occur at the asset or joint venture level. 

Private Investments, Passive

Ferro Verde Iron Ore, Brazil

Interest – 1% on 31/12/2023 and 30/06/2024

In 2022, Cadence invested a small amount (£0.21 million) in an advanced iron ore deposit in Brazil the previous year. The Ferro Verde Deposit is in the southern portion of the state of Bahia, in the northeastern region of Brazil, next to the town of Urandi, some 700 km southwest of Salvador, the state of Bahia. The project is currently progressing with its Definitive Feasibility Study (DFS). It has a historic inferred resource of 284 million tonnes of iron ore at 31% Fe. The intent is to produce 4.5 Mtpa of 67% Fe. Our intended exit strategy is either when the asset is listed or the owners carry out a trade sale.

Private investments, Passive

Sonora Lithium Project, Mexico

Interest – 30% on 31/12/2023 and 30/06/2024

Cadence holds an interest in the Sonora Lithium Project through a 30% stake in the joint venture interests in Mexalit S.A. de CV (“Mexalit”) and Megalit S.A. de CV (“Megalit).

In April 2022 and May 2023, the Mexican Government made changes to its Mining Law, which included prohibiting lithium concessions, declaring lithium a strategic sector, and giving a state-owned entity exclusive rights for lithium mining operations. Despite existing concessions, including those held by Mexilit and Megalit, being supposedly unaffected, the General Directorate of Mines (“DGM”) started reviewing nine lithium concessions held by Mexican subsidiaries. Mexilit and Megalit submitted evidence of compliance with minimum investment obligations, but these concessions were still cancelled.

Ganfeng and Cadence believe the cancellations violate Mexican and international law and have filed administrative review recourses. Cadence also issued a Request for Consultations and Negotiations to the Government of Mexico under the United Kingdom-Mexico Bilateral Investment Treaty regarding the revocation of mining concessions for the Sonora Lithium Project.

In their Request, Cadence and REMML have identified various BIT obligations that Mexico has breached, including Mexico’s obligation not to unlawfully expropriate the investments of UK investors such as Cadence and REMML and its obligation to treat such investments fairly and equitably.

In accordance with Article 10 of the BIT, Cadence and REMML have requested consultations and negotiations with Mexico to resolve the dispute amicably. The BIT provides for disputes to be resolved by international arbitration if they cannot be resolved through consultation and negotiation.

The affected concessions include those granted to Mexilit S.A. de CV (“Mexilit”) and Minera Megalit S.A. de CV (“Megalit”), which are joint venture companies in which Cadence holds a 30% stake through REMML.

Public Investments

The public equity investment segment is composed of passive investment. The trading portfolio consists of investments in listed mining entities that the board believes possess attractive underlying assets. The focus is to invest in mining companies that are significantly undervalued by the market and where there is substantial upside potential through exploration success and/or the development of mining projects for commercial production. Ultimately, the aim is to make capital gains in the short to medium term. Investments are considered individually based on various criteria and are typically traded on the TSX, ASX, AIM or LSE.

The movement in public portfolio values during the year is summarised below.

Commentary £,000
Portfolio value on 31 December 2023   4,162
Disposal of public Investments during the year Disposal of investments held in European Metals & Hastings Technologies (1,321)
Realised and Unrealised loss on portfolio value for the year Realised and unrealised loss on European Metals & unrealised loss on Evergreen due to decrease in equity price (1,902)
Portfolio value on 30 June 2024   939

As of 30 June 2024, our public equity stakes consisted of the following:

30-Jun-24 31-Dec-23 30-Jun-23 31-Dec-22
Company £’000 £’000 £’000 £’000
European Metals Holding Ltd 359  2,339  5,207  4,882
Evergreen Lithium Ltd 567  1,481  2,738  –
Hastings Technology Metals Ltd 321  1,570  –
Charger Metals NL  – 187 301
Eagle Mountain Mining Ltd  –  20  37
Miscellaneous 13 21 17 24
Total 939  4,162  9,740  5,244

 

Public Equity, Passive

European Metals Holdings Limited (“European Metals”)
Interest – 7.0% at 31/12/2023 and 2.96% on 30/06/2024

European Metals owns 49% of Geomet s.r.o. with 51% owned by České Energetické Závody, a.s. (“CEZ”). Geomet s.r.o. owns 100% of the Cinovec lithium deposit, which hosts a globally significant hard-rock lithium deposit with a total Indicated Mineral Resource of 372.4Mt at 0.45% Li2O and an Inferred Mineral Resource of 323.5Mt at 0.39% Li2O. This is a combined resource of 7.22 million tonnes of lithium carbonate equivalent. The Cinovec lithium deposit contains a Probable Ore Reserve of 34.5Mt at 0.65% Li2O, which covers the first 20 years of mining at an output of 22,500tpa of battery-grade lithium carbonate.22,500tpa of Lithium Carbonate).

The Cinovec lithium project has achieved key milestones, including the successful production of lithium carbonate and lithium hydroxide from the pilot programme – both to battery grade, the granting of extensions to our exploration licenses, and the selection of a significantly superior site for the lithium processing plant. It’s important to note that there have been delays in the definitive feasibility study. However, EMH’s work on important processing enhancements is expected to improve the project’s economics significantly.

Public Equity, Passive

Evergreen Lithium Limited (“Evergreen”)
Interest – 8.74% at 31/12/2023 and 8.74% on 30/06/2024

In 2023, Evergreen was listed on the Australian Stock Exchange, and Cadence’s equity stake in Evergreen was reduced to 8.74% from 13.16% due to the IPO and associated fundraising. Further shares in Evergreen are due to Cadence upon achieving certain performance milestones.

Evergreen is the 100% owner of three exploration tenements, including the Bynoe Lithium Project, Fortune Lithium Project, and Kenny Lithium Project. The Bynoe Lithium Project, located contiguous to Core Lithium’s Finnis hard rock lithium project, is considered Evergreen’s flagship prospect, offering significant exploration potential.

During the period Evergreen continued its exploration of the Byone projects, the main highlights included approving the mine management plan, which enabled drilling to commence. This was announced in July 2024, with an auger sampling program drilling short holes over areas identified as high-priority targets. Samples generated from this program will be analysed at an offsite laboratory. Results from this work will be used in conjunction with surface soil sample results to target LCT pegmatites in the future.  In addition, RAB/Air Core drilling began, testing geochemical, geophysical and other targets identified in the previous exploration programmes. This drilling programme has intersected shallow pegmatites along strike from Core Lithium’s BP33 deposit. Given the early success of the current air-core drill program, RC drill planning is currently underway. RC drilling will be used to test pegmatites at depth and along strike.

FINANCIAL RESULTS:

During the period, the Group made a loss before taxation of £2.53 million (6 months ended 30 June 2023:  £1.95 million, year ended 31 December 2023: £3.02 million). There was a weighted basic loss per share of 1.392p (30 June 2023: 1.163p, 31 December 2023: 1.762p). The total assets of the group decreased from £19.97 million at 31 December 2022 to £17.79 million.

During the period, our net cash outflow from operating activities was £0.32 million, and we raised gross proceeds of £0.47m via the issue of shares and a further £1.33m from the sale of our investments. Most of the capital raised was reinvested (£1.01m), with £0.55m used to pay down existing debt. As a result, our net cash position was reduced from £0.22 million to £0.13 million.

Kiran Morzaria

Director

26 September 2024

For further information contact:

 

Cadence Minerals plc +44 (0) 20 3582 6636
Andrew Suckling
Kiran Morzaria
Zeus Capital Limited (NOMAD & Broker) +44 (0) 20 3829 5000
James Joyce
Darshan Patel

Isaac Hooper

Fortified Securities – Joint Broker +44 (0) 20 3411 7773
Guy Wheatley
Brand Communications +44 (0) 7976 431608
Public & Investor Relations               
Alan Green

 

Cautionary and Forward-Looking Statements

Certain statements in this announcement are or may be considered forward-looking. Forward-looking statements are identified by their use of terms and phrases such as “believe”, “could”, “should”, “envisage”, “estimate”, “intend”, “may”, “plan”, “will”, or the negative of those variations or comparable expressions including references to assumptions. These forward-looking statements are not based on historical facts but rather on the Directors’ current expectations and assumptions regarding the company’s future growth results of operations performance, future capital, and other expenditures (including the amount, nature, and sources of funding thereof) competitive advantages business prospects and opportunities. Such forward-looking statements reflect the Directors’ current beliefs and assumptions and are based on information currently available to the Directors.  Many factors could cause actual results to differ materially from the results discussed in the forward-looking statements, including risks associated with vulnerability to general economic and business conditions, competition, environmental and other regulatory changes actions by governmental authorities, the availability of capital markets reliance on crucial personnel uninsured and underinsured losses and other factors many of which are beyond the control of the company. Although any forward-looking statements contained in this announcement are based upon what the Directors believe to be reasonable assumptions. The company cannot assure investors that results will be consistent with such forward-looking statements.

The company deems the information contained within this announcement to constitute Inside Information as stipulated under the Market Abuse Regulation (E.U.) No. 596/2014, as it forms part of U.K. domestic law under the European Union (Withdrawal) Act 2018, as amended. Upon the publication of this announcement via a regulatory information service, this information is considered to be in the public domain.

CADENCE MINERALS PLC

STATEMENT OF COMPREHENSIVE INCOME

FOR THE PERIOD ENDED 30 JUNE 2024

Notes Unaudited Period ended 30 June 2024 Unaudited Period ended 30 June 2023 Audited Year ended  31 December 2023
£’000 £’000 £’000
Income
Unrealised loss on financial investments (1,126) (1,319) (3,101)
Realised loss on financial investments (776) (213) (2,793)
(1,902) (1,532) (5,894)
Share based payments (25) (25)
Impairment of intangibles (905)
Loan from subsidiary written off 4,810
Other administrative expenses (630) (768) (1,302)
Total administrative expenses (630) (793) 2,578
Operating profit/(loss) (2,532)   (2,325)   (3,316)
Foreign exchange (losses)/gains (1) 407 297
Finance cost (36)
Loss before taxation (2,533) (1,954) (3,019)
   
Taxation
 
Loss attributable to the equity holders of the Company   (2,533) (1,954) (3,019)
Total comprehensive loss for the period, attributable to the equity holders of the Company (2,533) (1,954) (3,019)
Loss per share
Basic (pence per share) 3 (1.392) (1.163) (1.762)
Diluted (pence per share) 3 n/a n/a n/a

CADENCE MINERALS PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE PERIOD ENDED 30 JUNE 2024

Share capital Share premium account Share-based payment reserve Investment in own shares Retained earnings Total equity
£’000 £’000 £’000 £’000 £’000
Balance at 1 January 2023 2,144 37,612 252 (64) (18,623) 21,321
Share based payments 25 25
Issue of share capital 82 42 124
Transactions with owners                  82                  42                  25                   –                   –                149
Loss for the period (1,954) (1,954)
Total comprehensive loss for the period                   –                   –                   – (1,954) (1,954)
Balance at 30 June 2023 (unaudited) 2,226 37,654 277 (64) (20,577) 19,516
Transfer on lapse of warrants (19) 19 0
Transactions with owners                   – 0 (19) 0                  19 0
Loss for the period (1,065) (1,065)
Total comprehensive loss for the period                   –                   –                   –                   – (1,065) (1,065)
Balance at 31 December 2023 2,226 37,654 258 (64) (21,623) 18,451
Issue of share capital 167 333 500
Costs of share issue (35) (35)
Transactions with owners 167 298 0 0 0 465
Loss for the period (2,533) (2,533)
Total comprehensive loss for the period                   –                   –                   –                   – (2,533) (2,533)
Balance at 30 June 2024 (unaudited) 2,393 37,952 258 (64) (24,156) 16,383

CADENCE MINERALS PLC

STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2024

Unaudited Unaudited Audited
 30 June 2024  30 June 2023  31 December 2023
Assets Notes £’000 £’000 £’000
Non-current
Financial Assets 11,857 10,530 11,660
11,857 10,530 11,660
Current assets
Trade and other receivables 3,903 3,978 3,937
Financial Assets 1,901 10,702 4,162
Cash and cash equivalents 133 577 215
Total current assets 5,937 15,257 8,314
Total assets 17,794 25,787 19,974
EQUITY AND LIABILITIES
Current liabilities
Trade and other payables 561 348 288
Borrowings 850 565 933
Total current liabilities 1,411 913 1,221
Liabilities due after one year
Borrowings 611 302
Amounts owed to subsidiaries 4,747
Total liabilities 1,411 6,271 1,523
Equity
Share capital 4 2,393 2,226 2,226
Share premium 37,952 37,654 37,654
Share based payment reserve 258 277 258
Investment in own shares (64) (64) (64)
Retained earnings (24,156) (20,577) (21,623)
 
Total equity attributable
to owners of the company 16,383 19,516 18,451
 
Total equity and liabilities 17,794 25,787 19,974

CADENCE MINERALS PLC

CONSOLIDATED CASH FLOW STATEMENT

FOR THE PERIOD 30 JUNE 2024

Unaudited Period ended Unaudited Period ended Audited Year ended
30 June 2024 30 June 2023  31 December 2023
£’000 £’000 £’000
Cash flows from operating activities
Operating loss (2,532) (2,325) (3,316)
Net realised/unrealised loss on financial investments 1,902 1,532 5,894
Impairment of investments 905
Write off of loan from subsidiary (4,810)
Equity settled share-based payments 25 25
(Increase)/decrease in trade and other receivables 34 (21) 20
Increase/(decrease) in trade and other payables 273 31 (29)
Net cash outflow from operating activities (323) (758) (1,311)
Taxation
Cash flows from investing activities
Receipts on sale of current investments 1,321 935 2,150
Payments for non-current financial investments (1,001) (975) (2,088)
Net cash inflow from investing activities 320 (40) 62
Cash flows from financing activities
Proceeds from issue of share capital 500 124
Share issue costs (35)
Borrowings 1,187 1,400
Loan repayments (557)
Finance cost (12)
Net cash (outflow)/inflow from financing activities (92) 1,299 1,400
Net increase/(decrease) in cash and cash equivalents (95) 501 151
Foreign exchange movements on cash and cash equivalents 13 (34) (46)
Cash and cash equivalents at beginning of period 215 110 110
Cash and cash equivalents at end of period 133 577 215

Material non-cash transactions  

There were no material non-cash transactions in the period to 30 June 2024.

During the period to 30 June 2023 the Company acquired 2,452,650 shares in Hastings Technology Metals Ltd from its wholly owned subsidiary Mojito Resources, at a cost of AUD$ 9m (£5.152m). This amount was not paid in cash but treated as a intercompany loan from Mojito Resources. This has been treated as a non-current liability.

NOTES TO THE INTERIM REPORT

FOR THE PERIOD ENDED 30 JUNE 2024

1 BASIS OF PREPARATION

The interim financial statements have been prepared in accordance with applicable accounting standards and under the historical cost convention.  The financial information set out in this interim report does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. The Group’s statutory financial statements for the year ended 31 December 2023 have been delivered to the Registrar of Companies. The auditor’s report on those financial statements was unqualified.

The principal accounting policies of the Group are consistent with those detailed in the 31 December 2023 financial statements, which are prepared under the historical cost convention and in accordance with UK adopted International Accounting Standards (IAS).

GOING CONCERN

The Directors have prepared cash flow forecasts for the period ending 30 September 2025. The forecasts demonstrate that the Group has sufficient funds to allow it to continue in business for a period of at least twelve months from the date of approval of these financial statements. Accordingly, the accounts have been prepared on a going concern basis.

CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results

2 SEGMENTAL REPORTING

The Company operates a single primary activity to invest in businesses so as to generate a return for the shareholders.

3 EARNINGS PER SHARE 

The calculation of the earnings per share is based on the loss attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period.

Unaudited Unaudited Audited
six months ended six months ended year ended
30 June 2024 30 June 2023 31 December 2023
£’000 £’000 £’000
Profit/(loss) on ordinary activities after tax (£’000) (2,533) (1,954) (3,019)
Weighted average number of shares for calculating basic profit/loss per share      188,388,620       174,360,940       177,693,153
Less: shares held by the Employee Benefit Trust (weighted average) (6,380,000) (6,380,000) (6,380,000)
Weighted average number of shares for calculating basic (loss)/profit per share      182,008,620       167,980,940       171,313,153
Share options and warrants exercisable  n/a  n/a  n/a
Weighted average number of shares for calculating diluted profit per share  n/a  n/a  n/a
Basic profit/(loss) per share (pence) (1.392) (1.163) (1.762)
Diluted profit per share (pence) n/a n/a n/a

4 FINANCIAL INVESTMENTS

Financial assets at fair value through profit or loss:
£’000 £’000 £’000 £’000
Level 1 Level 2 Level 3 Total
Fair value at 31 December 2022 5,244 12,327 17,571
Additions 5,152           2,048 7,200
Transfers on listings 1,810 (1,810)
Fair value changes (3,101) (3,101)
Impairment of assets (905) (905)
Loss on disposals (2,793) (2,793)
Disposal (2,150) (2,150)
Fair value at 31 December 2023 4,162 11,660 15,822
Additions              1,159 1,159
Fair value changes (1,126) (1,126)
(Loss)/Gains on disposals (776) (776)
Disposal (1,321) (1,321)
Fair value at 30 June 2024 939 12,819 13,758
Losses on investments held at fair value through profit or loss
Fair value loss on investments (1,319) (1,319)
Realised loss on disposal of investments (213) (213)
Net loss on investments held at fair value through profit or loss (1,532) (1,532)
Non-current 10,530 10,530
Current 9,740 962 10,702
9,740 11,492 21,232

5 SHARE CAPITAL

Unaudited Unaudited Audited
30 June 2024 30 June 2023 31 December 2023
£’000 £’000 £’000
Allotted, issued and fully paid
173,619,050 deferred shares of 0.24p (30 June and 31 December 2023: 173,619,050) 417 417 417
197,637,704 ordinary shares of 1p (30 June 2023 and 31 December 2023 180,971,037 ordinary shares of 1p)                  1,976                   1,809                   1,809
                 2,393                   2,226                   2,226

6 LOANS

BORROWINGS

 During the year ended 31 December 2023, the Company entered into a Mezzanine Loan Facility to finance its investment in the Amapá Project.

The Mezzanine Loan Facility (“Loan Facility”) involves an unconditional and committed initial tranche by the Investors of US$ 2 million and a further conditional Loan Facility amount of US$ 8 million, subject to agreement by the Investors. The Loan Facility is valid for three years.

The First Tranche of US$ 2 million, drawn down in 2023, has a 24-month term (“Maturity Date”). It has a six month principal repayment holiday, followed by 18 equal monthly cash repayments thereafter to the maturity Date. The Loan Facility has an effective annual interest rate of 9.5% and has a 5% implementation on the value of the First Tranche.

If the Company elects not to settle a monthly payment in cash (each being a “Missed Payment”), they will  automatically grant a right for the Missed Payment to be settled in shares as per the non-cash repayment terms contained in the Loan Facility Agreement (“Non-Cash Repayment”). Following a Non-Cash Repayment, the Investors will be automatically granted conversion rights over such principal and interest balances due concerning the Missed Payment. The Investors will then have the right for 12 months to convert such amounts either at a price equal to 12.7 pence (representing a 30% premium to the closing price on 25/05/2023) or at a 7% discount to the average of the five daily VWAPs chosen by the Investors in the 20 trading days preceding its conversion notice or at the price the Company issues further equity if lower than the existing conversion price.

Cadence has provided a security package to the Investors as part of the Loan Facility. This package includes a  floating charge over the Company’s investments, placing its holding in European Metals Holdings into escrow and the issue of new ordinary shares to the Investors (“Initial Issued Shares”). The Initial Issued Shares represent 50% of the value of the First Tranche, or 8,251,224 new ordinary shares. These initial Issued Shares will be used as part of any Non-Cash Repayments if applicable. On the Maturity Date, the Company can utilise the Initial Issued Shares to pursue its investment strategy or for working capital purposes. If it has settled all amounts in cash and these Initial Issued Shares revert to the Company.

As part of the Loan Facility, the Company has agreed to grant 8,251,224 warrants to subscribe for ordinary shares in the Company at an exercise price of 13.2 pence (representing roughly a 35% per cent premium to the current share price of the Company’s Shares) with a 48-month term.

During the period to 30 June 2024 £557,000 ($698,000) of capital and interest was repaid in cash. During the year ended 31 December 2023, £1,622,000 ($2,000,000) less costs was drawn down. £124,000 ($153,000) was repaid through the issue of the Initial Issued Shares. The borrowing costs (and resulting fx) have been capitalised under IAS23, as the sole purpose of the loan was to finance the Amapá Project.

Cadence Minerals #KDNC – Amapá Iron Ore Project Licensing on Schedule. Project Financing Discussions Advancing.

Cadence Minerals (AIM: KDNC) is pleased to report the progress of the environmental licensing and the testing of the 67% ‘Green Iron’ processing flow sheet at the Amapá Iron Ore Project.

Highlights:

  • Installation Licences for the Amapá mine and railway remain on schedule to be granted this year.
  • The license application for the port was submitted in September and is also scheduled for a grant this year.
  • The test work for sixty-seven per cent (67%) iron flow sheet is due for completion in the fourth quarter of this year.
  • The Project is actively discussing the equity portion of project financing to complement the existing debt financing MOU.

Kiran Morzaria, the CEO of Cadence, commented, “It’s great to see the continued progress at Amapá. The Project has consistently delivered all the required environmental studies and applications either on time or ahead of schedule. Based on the positive feedback from the local government, we understand that all necessary permits will be granted before the year’s end. Additionally, we are actively advancing the development of a 67% “green iron” product and securing equity financing for the Project.”

Licensing

As announced in September 2023 (News Release Here), the Amapá Project has agreed with the Amapá State Environmental Agency (“SEMA”) to an expedited environmental licensing process, given the Project was previously operating and had been granted all required licenses.

The Amapá Project owns the required Mining Concessions; however, it must obtain a Mine Extraction and Processing Permit (“Mining Permit”) to begin operation. To obtain this permit, the Amapá Project must obtain an Installation License (“LI”) to begin construction and, when constructed, an Operational License (“LO”). An LI and LO are also required to construct and operate the railway and port.

In April 2023, the Amapá Project submitted the required environmental studies and applications for the Amapá mine and railway. This application was in the form of the Environmental Control Plan, “PCA” (Plano de Controle Ambiental), and an Environmental Control Report, “RCA” (Relatório de Controle Ambiental).

In early September, the Amapá Project submitted the required environmental studies and application for the LI  grant for iron ore port. This application was submitted after those for the mine and railway as SEMA required an extended environmental study. Nevertheless, the application was submitted on schedule.

Our joint venture has continued engaging with SEMA and other relevant authorities, who have indicated that the LI for the rail and mine remain on schedule for the grant this year. Given the impact that the railway’s restart will make on local communities, the installation license for the railway is anticipated to have some conditions precedent. This is expected in any project of this nature. The Amapá project management team always anticipated this as part of the required licensing requirements to redevelop the Amapá Iron Ore project.

Our understanding from SEMA is that, based on the current timeline, all the LIs will be granted by the end of 2024.

67% ‘Green Iron’ Flowsheet

The testing of the 67% processing route is continuing. The Amapá Project originally produced three products: 58%, 62%, and 65% iron ore concentrate. The 2023 pre-feasibility improved this product mix, with only a 62% and 65% produce mix being envisaged. The current flowsheet aims to produce one hundred per cent 67% iron ore concentrate, which has both a premium in price and is anticipated to be a growth market in the iron ore concentrate as it represents the feedstock to DRI furnaces. These furnaces enable the decarbonising of the steel industry by replacing blast furnaces.

The main variances in the proposed 67% flow sheet involve:

  • Removing the jigging circuit, with the iron being recovered via the grinding, magnetic, and flotation circuits. This will improve the iron recovery rate.
  • Replacing hydrocyclone desliming with thickeners, improving classification efficiency and lowering power consumption.
  • The 67% flow sheet will remove the 62% product stream, eliminating the spiral circuit. This will shorten the process flow and reduce power consumption.
  • Adding a flowsheet to improve iron concentrates from 65.4% to 67% via regrinding the material from the magnetic separator, meaning finer particles can be further liberated, improving iron concentrate grade to 67%.
  • Replacement of all slurry, water, and reagent pumps involved in the beneficiation process.
  • A concentrate slurry pipeline and filtrate water return pipeline system will be built to replace truck transportation.
  • The particle size of the concentrate after the tower mills is too fine to be filtered by the existing vacuum disc filters. Therefore, horizontal press filters are required to ensure the moisture content of the filter cake is no larger than 8%.
  • A train loading system will be built in the train loading area.

A summary of the new flow sheet is available here.

The main metallurgical test work being carried out includes raw ore liberation testing, desliming testing, magnetic separation testing, floatation testing, grinding work index testing, concentrate tailings thickening testing and tailings filtration testing. We expect this work to be completed in the fourth quarter of this year. 

Project Financing

In October 2023 (News Release Here), our joint venture company and DEV Mineração S.A. (“DEV”) entered into a memorandum of understanding (“MOU”). The MOU is in place to secure the required project debt financing for the construction and re-development of the Amapá Project.

To complement the project debt financing, our joint venture is actively engaging with several potential financing partners to provide the equity portion of the funding at the project level.

About the Amapá Project and Cadence Ownership

The Amapá Project is a brownfield integrated iron ore project in the Amapá State of Brazil. It has Mineral Resources of 276 million tonnes (Mt) at 38.33% Iron (Fe) and Ore Reserves of 196 Mt at 39.34%. The Project consists of the mine, processing plant, wholly owned port and a 194km railway, all operated by PBA.

As of August 31st, 2024, Cadence’s total investment in the Amapá million was approximately US$14.2 million, and its equity stake in the project stands at 34.5%, an increase of approximately US$0.57 million since 30 June 2024.

For further information contact:

 

Cadence Minerals plc +44 (0) 20 3582 6636
Andrew Suckling
Kiran Morzaria
Zeus Capital Limited (NOMAD & Broker) +44 (0) 20 3829 5000
James Joyce
Darshan Patel

Isaac Hooper

Fortified Securities – Joint Broker +44 (0) 20 3411 7773
Guy Wheatley
Brand Communications +44 (0) 7976 431608
Public & Investor Relations               
Alan Green

 

Qualified Person

Kiran Morzaria B.Eng. (ACSM), MBA, has reviewed and approved the information contained in this announcement. Kiran holds a Bachelor of Engineering (Industrial Geology) from the Camborne School of Mines and an MBA (Finance) from CASS Business School.

Cautionary and Forward-Looking Statements

Certain statements in this announcement are or may be considered forward-looking. Forward-looking statements are identified by their use of terms and phrases such as “believe”, “could”, “should”, “envisage”, “estimate”, “intend”, “may”, “plan”, “will”, or the negative of those variations or comparable expressions including references to assumptions. These forward-looking statements are not based on historical facts but rather on the Directors’ current expectations and assumptions regarding the company’s future growth results of operations performance, future capital, and other expenditures (including the amount, nature, and sources of funding thereof) competitive advantages business prospects and opportunities. Such forward-looking statements reflect the Directors’ current beliefs and assumptions and are based on information currently available to the Directors.  Many factors could cause actual results to differ materially from the results discussed in the forward-looking statements, including risks associated with vulnerability to general economic and business conditions, competition, environmental and other regulatory changes actions by governmental authorities, the availability of capital markets reliance on crucial personnel uninsured and underinsured losses and other factors many of which are beyond the control of the company. Although any forward-looking statements contained in this announcement are based upon what the Directors believe to be reasonable assumptions. The company cannot assure investors that results will be consistent with such forward-looking statements.

The company deems the information contained within this announcement to constitute Inside Information as stipulated under the Market Abuse Regulation (E.U.) No. 596/2014, as it forms part of U.K. domestic law under the European Union (Withdrawal) Act 2018, as amended. Upon the publication of this announcement via a regulatory information service, this information is considered to be in the public domain.

Cadence Minerals #KDNC – Fundraise to raise £750,000 for further Amapa Project activities

Cadence Minerals (AIM: KDNC) announces that it has successfully raised, subject to Admission, £625,000 before expenses (the “Placing”) by the way of a placing arranged by Fortified Securities of 25,000,000 new ordinary shares (the “New Ordinary Shares”) in the capital of the Company at a price of 2.5 pence per Ordinary Share (the “Issue Price”).

In addition to the above subscription, Andrew Suckling, Kiran Morzaria, and Donald Strang (together, the “Subscriber Directors”) have also agreed to subscribe for an aggregate of 5,000,000 New Ordinary Shares at the Issue Price, raising gross proceeds of £125,000 (“Subscription”).

The Issue Price represents a discount of approximately 18 per cent to the closing price of 3.05 pence per ordinary share on 11 July 2024, being the latest practicable business day prior to the publication of this Announcement.

Use of Funds

The net proceeds of the fundraise will be used to fund Cadence’s investment in the Amapá Iron Ore Project in Brazil (“Amapá”, “Project” or “Amapá Project”), specifically:

  • The continued testing of the 67% Fe “Green Iron” product flow sheet, to a PFS level or accuracy.
  • Prepare and publish a revised PFS economic model should the 67% flow sheet be successful that reflects the increase pricing anticipated from the product and any change in capital or operating expenditure in the revised flowsheet.
  • General working capital at the Amapá Project and ongoing funding for the licensing for the tailing storage facility.

Related Party Transactions

As the Directors of the Company, being the Subscribing Directors, are considered to be “related parties” as defined under the AIM Rules, their participation in the Subscription constitutes a related party transaction for the purposes of Rule 13 of the AIM Rules.

Director Subscription Amount No. of New Ordinary Shares subscribed for Resulting shareholding in the Company % shareholding in the Company’s issued share capital as enlarged by the Placing
Andrew Suckling

(Non-Executive Chair)

£40,000 1,600,000 1,981,602 0.87%
Kiran Morzaria

(Chief Executive Officer)

£45,000 1,800,000 3,373,240 1.48%
Donald Strang

(Finance Director)

£40,000 1,600,000 2,557,545 1.12%
Adrian Fairbourn

(Non-Executive Director)

Nil Nil 731,005 0.32%
Total £125,000 5,000,000 8,643,392 3.79%

Adrian Fairbourn, being a Director of the Company independent of the fundraise, having consulted with Cadence Mineral’s Nominated Adviser, WH Ireland Limited, consider the terms of the fundraise to be fair and reasonable insofar as the Company’s shareholders are concerned.

Application will be made for the admission to trading on the AIM market (“AIM”) of London Stock Exchange plc (“LSE”) for the New Ordinary Shares (“Admission”). Admission is expected to occur at 8.00 a.m. on or around 19 July 2024. The New Ordinary Shares will represent approximately 13.2 per cent. of the Company’s issued share capital immediately following Admission.

Following Admission, the Company’s issued and fully paid share capital will consist of 227,637,704 Ordinary Shares, all of which carry one voting right per share. The Company does not hold any Ordinary Shares in treasury. The figure of 227,637,704 Ordinary Shares may be used by shareholders as the denominator for the calculation by which they will determine if they are required to notify their interest in, or a change to their interest in, the share capital of the Company under the Disclosure Guidance and Transparency Rules of the Financial Conduct Authority.

The New Ordinary Shares will be issued fully paid and will rank pari passu in all respects with the Company’s existing Ordinary Shares.

For further information contact:

 

Cadence Minerals plc +44 (0) 20 3582 6636
Andrew Suckling
Kiran Morzaria
WH Ireland Limited (NOMAD & Broker) +44 (0) 20 7220 1666
James Joyce
Darshan Patel

Isaac Hooper

Fortified Securities – Joint Broker +44 (0) 20 3411 7773
Guy Wheatley
Brand Communications +44 (0) 7976 431608
Public & Investor Relations              
Alan Green

 

In accordance with Article 19 of the UK Market Abuse Regulation, detailed information is set out below.

 

1 Details of the person discharging managerial responsibilities/person closely associated
a) Name: Andrew Suckling
2 Reason for the notification
a) Position/Status: Non-Executive Chair
b) Initial Notification/Amendment: Initial Notification
3 Details of the issuer, emission allowance market participation, auction platform, auctioneer or auction monitor
a) Name: Cadence Minerals plc
b) LEI:
213800TUZWG9C2GRNO58
4. Details of transaction(s); section to be repeated for (i) each type of instrument; (ii) each type of transaction; (iii) each date; and (iv) each place where transactions have been conducted.
a) Description of the financial instrument:

Identification code:

Ordinary shares of £0.01

ISIN: GB00BJP0B151

b) Nature of the transaction: Purchase of Shares
c) Price(s) and volume(s): Price(s) Volume(s)
2.5p 1,600,000
d) Aggregated volume:

Price:

1,600,000

£40,000

e) Date of the Transaction: 11 July 2024
f) Place of the Transaction: London Stock Exchange

 

1 Details of the person discharging managerial responsibilities/person closely associated
a) Name: Kiran Morzaria
2 Reason for the notification
a) Position/Status: Chief Executive Officer
b) Initial Notification/Amendment: Initial Notification
3 Details of the issuer, emission allowance market participation, auction platform, auctioneer or auction monitor
a) Name: Cadence Minerals plc
b) LEI:
213800TUZWG9C2GRNO58
4. Details of transaction(s); section to be repeated for (i) each type of instrument; (ii) each type of transaction; (iii) each date; and (iv) each place where transactions have been conducted.
a) Description of the financial instrument:

Identification code:

Ordinary shares of £0.01

ISIN: GB00BJP0B151

b) Nature of the transaction: Purchase of Shares
c) Price(s) and volume(s): Price(s) Volume(s)
2.5p 1,800,000
d) Aggregated volume:

Price:

1,800,000

£45,000

e) Date of the Transaction: 11 July 2024
f) Place of the Transaction: London Stock Exchange

 

1 Details of the person discharging managerial responsibilities/person closely associated
a) Name: Donald Strang
2 Reason for the notification
a) Position/Status: Finance Director
b) Initial Notification/Amendment: Initial Notification
3 Details of the issuer, emission allowance market participation, auction platform, auctioneer or auction monitor
a) Name: Cadence Minerals plc
b) LEI:
213800TUZWG9C2GRNO58
4. Details of transaction(s); section to be repeated for (i) each type of instrument; (ii) each type of transaction; (iii) each date; and (iv) each place where transactions have been conducted.
a) Description of the financial instrument:

Identification code:

Ordinary shares of £0.01

ISIN: GB00BJP0B151

b) Nature of the transaction: Purchase of Shares
c) Price(s) and volume(s): Price(s) Volume(s)
2.5p 1,600,000
d) Aggregated volume:

Price:

1,600,000

£40,000

e) Date of the Transaction: 11 July 2024
f) Place of the Transaction: London Stock Exchange

 

Cadence Minerals #KDNC – Updated PFS Level Economic Study Delivers an Increased Net Present Value of US$1.145 Billion

Cadence Minerals (AIM: KDNC) is pleased to announce the results from the updated economic study, the progress on the environmental applications and the ongoing development of the 67% ‘Green Iron’ processing flow sheet at the Amapá Ore Project (“Amapá”, “Project” or “Amapá Project”). Since the end of March 2024, Cadence’s total investment in the Amapá Project had increased by approximately US$0.7 million to approximately US$13.9 million, and consequently, the equity stake in the project now stands at 34.2%.

Highlights:

  • 20% increase of Post-tax Net Present Value (“NPV”) to US$1.14 billion at a discount rate of 10%, with profit after tax of US$3.14 billion over the Life of Mine (“LOM”).
  • 10% increase in average production after ramp-up to 5.82 million dry metric tonnes (“DMT”) per annum (“Mtpa”) of Fe concentrate, consisting of 4.81 Mtpa at 65.4% Fe and 1.01 Mtpa at 62% Fe concentrate.
  • A 6% decrease in Free on Board (“FOB”) C1 Cash Costs to US$33.5/dmt at the port of Santana. Cost and Freight (“CFR”) C1 Cash Costs US$62.2/dmt in China.
  • Improved Post-tax Internal Rate of Return from 34% to 42%.
  • The port’s environmental licensing is on schedule with the studies complete and the required reports being drafted, it is due to be submitted on schedule in the current quarter of this year.
  • Testing of the 67% Fe “Green Iron” flow sheet has commenced, and results are expected by the end of September 2024.
  • If successful, the 67% flow could increase the net operating profit of the Project, at full production, from approximately US$227 million to US$324 million per year.

Cadence CEO, Kiran Morzaria, commented: “On behalf of our Board, I am thrilled with the positive outcomes from the updated economic study at the Amapá Ore Project, along with further significant progress made at Amapá. The increased net present value of US$1.145 billion and the enhanced post-tax internal rate of return demonstrate substantial improvements to the Project’s already robust economics.

The ongoing development of the 67% ‘Green Iron’ processing flow sheet and the Project’s 100% renewable power source exemplify our commitment to propelling Amapa forward to meet the growing demand for low-carbon iron ore and steel, while at the same time demonstrating a potential 43% uplift in projected annual net operating profit.

We are optimistic about the potential of the Amapá Iron Ore Project and look forward to providing further updates on our progress in the future.”

Updated PFS-level economic study

In March this year, the Amapa Project announced the results of the optimisation study, which delivered material capital savings to the Project. Based on these results, the Amapa Project carried out an updated PFS-level economic study.

Updated Mining Schedule

As part of the optimisation study completed in March 2024, the engineering consultants identified higher availability at the processing plant, which increased the annual run-of-mine feed rate to the processing plant. As a result of this, it was necessary to re-examine the mining and other related engineering disciplines, and in particular, the mine schedule had to be recalculated to optimise the project’s NPV.

A life of mine production plan was scheduled using the Deswik.Blend® Scheduler Optimizer. The solids used in the mine scheduling were based on the final pit design, with an SMU (Selective Mining Unit) of 100 m x 200 m x 4 m. The life of mine schedule allows for 15 years of production with the current economic values and cut-off of 25% Fe.  The resultant life of mine strip ratio is approximately 0.4:1 (tonnes waste: tonnes ore) and an average ore mine delivered to the plant of 13  million metric tonnes per annum.

Project Financial Analysis

An updated PFS financial model, which included the updated mining schedule, lower capex, and lower operational costs, was developed to evaluate the project’s economics. All other aspects of the financial analysis remained the same as per the PFS published in January 2023, including the iron ore concentrate price. Which was a long-term average price for 62% iron ore concentrate of US$95/dmt and US$118.8/dmt for 65.4% iron ore concentrate, both quoted on a Cost and Freight (“CFR”) basis. As of 8 July 2024 the 62% iron ore concentrate price was US$108.75/dmt and 65% iron ore fines was US$129/dmt. Summary results from the financial model outputs are presented in the tables below, including financial analysis. The financial model considers 100% equity funding for the Project, although, in reality, the financing of the Project will be a mix of debt and equity. However, the existing obligations in terms of principal repayment and current interest liabilities payable have been included in the financial model. A summary of the key financial information is presented below, alongside the 2022 PFS data.

Table 1.1 Key Project Metrics (100% project basis)

Metric Unit 2022 PFS Data 2024 PFS Data
Total ore feed to the plant Mt (dry) 176.88 176.93
Life of Mine Years 16 15
Fe grade of ore feed to the plant % 39.34 39.34
Recovery % 76.27 76.27
62.0% iron ore concentrate production Mtpa 0.89 0.95
65.4% iron ore concentrate production Mtpa 4.23 4.51
C1 Cash Costs FOB * US$/dmt 35.53 33.50
C1 Cash Costs CFR ** US$/dmt 64.23 52.20
Pre-Production capital investment*** US$M 399 343
Sustaining capital investment over LOM**** US$M 245 245
Post-tax NPV (10%) US$M 949 1,145
Post-tax IRR % 34 42
Project payback Years 4 4
Total profit after tax (net operating profit) US$B 2.96 3.14
* Means operating cash costs, including mining, processing, geology, OHSE, rail, port and site G&A, divided by the tonnes of iron ore concentrate produced. It excludes royalties and is quoted on a FOB basis (excluding shipping to the customer).
** Means the same as C1 Cash Costs FOB; however, it includes shipping to the customer in China (CFR).
*** Includes direct tax credit rebate over 48 months
**** Includes both sustaining CAPEX and deferred capital expenditure, specifically, improvements to the railway and the installation of conveyor belt and mine site to rail load out

Table 1.2 FOB and CFR average cash cost per tonne of dry product over the LOM

Cash Cost Per Discipline PFS 2022 PFS 2024
US$/dmt US$/dmt
Mine 17.05 16.73
TSF 0.08 0.08
Beneficiation Plant, Road / Conveyor Transfer & Rail Loading 12.43 10.94
Rail Freight 2.43 2.43
Port 1.55 1.55
G & A (5% total cost) 1.99 1.77
FOB Cash Costs 35.53 33.50
Marine Logistics 28.70 28.70
CFR Cash Costs 64.23 62.20

Table 1.3 Summary of key financial information for the Project.

Item Over Life of Mine Unit 2022 PFS Data 2024 PFS Data
Gross revenue US$M 9,387 9,389
Freight (Maine Logistics) US$M (2,350) (2,351)
Net Revenue US$M 7,037 7,038
Operating costs US$M (2,910) (2,744)
Royalties and taxes (excluding income tax) US$M (373) (373)
EBITDA US$M 3,754 3,922
EBIT US$M 3,315 3,547
Net Taxes and Interest US$M (355) (390)
Net Operating Profit US$M 2,960 3,144
Initial, Sustaining capital costs & repayments US$M (727) (645)
Free Cash Flow US$M 2,672 2,874

 

Item Unit 2022 PFS Data 2024 PFS Data
LOM Years 16 15
Discount rate % 10 10
NPV US$M 949 1,145
IRR % 34 42
Project Payback Years 4 4

Licensing

As announced in September 2023, Amapá Project Management had agreed with the Amapá State Environmental Agency (“SEMA”) to an expedited environmental process, given the Project had previously been granted all its Operational Licenses (“LO”).

SEMA is reviewing the application for the Installation License (“LI”) for the mine and railway, which were submitted in March 2024. The the LI application for the wholly-owned port are nearing completion, with the final reports due for submission in the current quarter. Our understanding from SEMA is that based on the current timeline, the LI will be granted by the end of 2024. The LI allows the rehabilitation and construction of the Amapá Project, and once this is completed, the LO is granted, and mining operations can commence.

67% ‘Green Iron’ Flowsheet

The Amapá Project Management team continues to develop the ‘green iron’ flowsheet. Part of the work entails carrying out a mineralogical and multi-elemental analysis of run-of-mine ore, concentrate, and tailings and testing the full circuit at a pilot-scale level.

To this end, the Project has completed a life-of-mine sampling programme, collecting approximately two tonnes of material, which was shipped to our independent consultant engineers in March. The samples were shipped and cleared Chinese customs in late June. The samples have been checked and reconciled, and flow sheet testing results are expected by the end of the current quarter.

Assuming the testing confirms the flow sheet, we will update the project economics to reflect the increased revenue and any capital expenditure changes and update the market with these figures.

Project Financing

In October 2023, Cadence announced a memorandum of understanding (“MOU”) to obtain debt financing for the Project. More information can be found in the announcement here. The MOU remains in place and our primary focus has been on securing the equity needed for the Project’s construction.

We have signed several non-disclosure agreements in this regard, and interested parties have been and will be conducting technical site visits as part of their due diligence. The Project will need to have the necessary equity and debt in place to start construction. We will inform the markets if any definite agreements are made. In the meantime, Cadence plans to fund ongoing work, including the advancement of the 67% flow sheet, licensing, maintenance of the tailings storage facility, and general working capital for the Project.

About the Amapá Project and Cadence Ownership

The Amapá Project is a brownfield integrated iron ore project in the Amapá State of Brazil. It has Mineral Resources of 276 million tonnes (Mt) at 38.33% Iron (Fe) and Ore Reserves of 196 Mt at 39.34%. The Project comprises the mine, processing plant, wholly owned port and a 194km railway.

Since the end of March 2024, Cadence’s total investment in the Amapá Project had increased by approximately US$0.7 million to approximately US$13.9 million, and consequently, the equity stake in the project now stands at 34.2%.

For further information contact:

 

Cadence Minerals plc +44 (0) 20 3582 6636
Andrew Suckling
Kiran Morzaria
WH Ireland Limited (NOMAD & Broker) +44 (0) 20 7220 1666
James Joyce
Darshan Patel

Isaac Hooper

Fortified Securities – Joint Broker +44 (0) 20 3411 7773
Guy Wheatley
Brand Communications +44 (0) 7976 431608
Public & Investor Relations               
Alan Green

Qualified Person

Kiran Morzaria B.Eng. (ACSM), MBA, has reviewed and approved the information contained in this announcement. Kiran holds a Bachelor of Engineering (Industrial Geology) from the Camborne School of Mines and an MBA (Finance) from CASS Business School.

Cautionary and Forward-Looking Statements

Certain statements in this announcement are or may be considered forward-looking. Forward-looking statements are identified by their use of terms and phrases such as “believe”, “could”, “should”, “envisage”, “estimate”, “intend”, “may”, “plan”, “will”, or the negative of those variations or comparable expressions including references to assumptions. These forward-looking statements are not based on historical facts but rather on the Directors’ current expectations and assumptions regarding the company’s future growth results of operations performance, future capital, and other expenditures (including the amount, nature, and sources of funding thereof) competitive advantages business prospects and opportunities. Such forward-looking statements reflect the Directors’ current beliefs and assumptions and are based on information currently available to the Directors.  Many factors could cause actual results to differ materially from the results discussed in the forward-looking statements, including risks associated with vulnerability to general economic and business conditions, competition, environmental and other regulatory changes actions by governmental authorities, the availability of capital markets reliance on crucial personnel uninsured and underinsured losses and other factors many of which are beyond the control of the company. Although any forward-looking statements contained in this announcement are based upon what the Directors believe to be reasonable assumptions. The company cannot assure investors that results will be consistent with such forward-looking statements.

Cadence Minerals #KDNC – Further Progress at the Amapa Iron Ore Project

Cadence Minerals (AIM: KDNC) is pleased to announce an increase in the rate of progress on the environmental applications and the ongoing development of the 67% ‘Green Iron’ processing flow sheet at the Amapá Ore Project (“Amapá”, “Project” or “Amapá Project”).

Highlights:

  • Submission of the Environmental Control Plan – “PCA” (Plano de Controle Ambiental) and an Environmental Control Report – “RCA” (Relatório de Controle Ambiental) submitted ahead of schedule for the Mine and Railway.
  • The PCA and RCA are part of the state environmental approval process required to obtain an Installation License (“LI”), which, once granted, allows construction at Amapá to commence.
  • The port’s environmental licensing is on schedule with the PCA and RCA and is due to be submitted in the third quarter of this year.
  • Sampling of two tonnes of iron ore representing the life of mine material is complete. This will be sent to an engineering firm in China to test the 67% Fe ”Green Iron” flow sheet.

Cadence CEO Kiran Morzaria commented: “The Cadence Board and Management team are thrilled with the recent uptick in the pace of developments at the Amapá Iron Ore Project.  The early submission of our environmental reports underscores the Project’s commitment to sustainability and efficient project management, and this along with the anticipated approval of our installation license for the current year, is paving the way for the rehabilitation and commissioning of the Amapá Project. Our dedication to the ‘Green Iron’ initiative reflects our vision for an environmentally lower carbon iron ore product. I look forward to reporting further progress to you in the coming weeks and months.”  

Licensing

As announced in September 2023, Amapá Project Management had agreed with the Amapá State Environmental Agency (“SEMA”) to an expedited environmental process, given the Project had previously been granted all its Operational Licenses (“LO”).

The PCA and RCA for the mine and railway were submitted to SEMA last week. SEMA will now review the application. The RCA and PCA for the wholly-owned port continue progressing, with the final reports due for submission in the third quarter of this year. Our understanding from SEMA is that based on the current timeline, the LI will be granted by the end of 2024. The LI allows the rehabilitation and construction of the Amapá Project, and once this is completed, the LO is granted, and mining operations can commence.

67% ‘Green Iron’ Flowsheet

The Amapá Project Management team continue to develop the ‘green iron’ flowsheet. Part of the work entails carrying out a mineralogical and multi-elemental analysis of run-of-mine ore, concentrate, and tailings, along with testing the full circuit at a pilot-scale level. To this end, the Project has completed a life-of-mine sampling, collecting approximately two tonnes of material, which will now be shipped to our independent processing engineers in China.

About the Amapá Project and Cadence Ownership

The Amapá Project is a brownfield integrated iron ore project in the Amapá State of Brazil. It has Mineral Resources of 276 million tonnes (Mt) at 38.33% Iron (Fe) and Ore Reserves of 196 Mt at 39.34%. The Project consists of the mine, processing plant, wholly owned port and a 194km railway, all operated by PBA. A Pre Feasibility Study (“PFS”) was published in January 2023, which delivered a post-tax net present value of US$949 million at a discount rate of 10% and a post-tax internal rate of return of 34%, with an average annual life of mine EBITDA of US$235 million annually. In the PFS, after ramp-up, the planned yearly average production was forecast to be 5.3 Mtpa of Fe concentrate, consisting of 4.4 Mtpa at 65.4% Fe and 0.9 Mtpa at 62% Fe concentrate. Over the life of the mine, Amapá is forecast to deliver free on-board C1 Cash Costs of US$35.53 / dry metric tonne.

As of March 28th 2024, Cadence’s total investment in the Amapá Project had increased by approximately US$1.1 million to approximately US$13.2 million, and consequently, the equity stake in the project now stands at 33.6%.

For further information contact:

 

Cadence Minerals plc +44 (0) 20 3582 6636
Andrew Suckling
Kiran Morzaria
WH Ireland Limited (NOMAD & Broker) +44 (0) 20 7220 1666
James Joyce
Darshan Patel
Fortified Securities – Joint Broker +44 (0) 20 3411 7773
Guy Wheatley
Brand Communications +44 (0) 7976 431608
Public & Investor Relations               
Alan Green

Cadence Minerals #KDNC – European Metals Holdings #EMH – Successful production of lithium hydroxide at Cinovec

Cadence Minerals (AIM: KDNC; OTC: KDNCY) is pleased to note the announcement by European Metals Holdings Limited (“European Metals” or “EMH”) (ASX & AIM: EMH, OTCQX: EMHXY, ERPNF and EMHLF) in regard to the Cinovec Lithium Project (“Cinovec” or the “Project”).

EMH has announced the successful production of lithium hydroxide monohydrate from pregnant leach solution manufactured during the recent larger scale Cinovec pilot programme.

Highlights:

  • The pilot programme has confirmed viability of the Lithium Chemical Plant (“LCP”) process flowsheet for the industrial scale production of either lithium carbonate or lithium hydroxide.
  • Crude lithium carbonate from the pilot programme has been converted into exceptionally clean battery-grade lithium hydroxide monohydrate at laboratory scale.
  • The pilot programme processed ore is fully-representative in all respects of the run-of-mine for the first seven years of mining planned at Cinovec, including average grade and expected rock-type mix from the bulk mining.

The Cinovec LCP flowsheet produces a high purity lithium sulphate solution which is capable of being used to produce either lithium carbonate or lithium hydroxide. The first stage (un-reprocessed) crude lithium carbonate produced is very close to battery grade and easily upgraded to battery grade in a single bicarbonation step (see the Company’s ASX/ AIM announcement of 9 November 2023 “Successful Battery-Grade pilot programme for Cinovec Lithium Project”).

The Cinovec LCP flowsheet lends itself to producing battery-grade lithium hydroxide monohydrate either directly, or indirectly via re-processing the first stage crude lithium carbonate. The project team has assessed the relative industrial process risks of manufacturing battery-grade lithium hydroxide monohydrate using both methods. It was concluded the indirect method was regarded as the lower-risk method, when considering process risks and costs.

This method of production of lithium hydroxide monohydrate has been tested as part of the pilot programme and has successfully produced battery-grade lithium hydroxide monohydrate at a laboratory scale.

Link here to view the full EMH announcement

EMH Executive Chairman, Keith Coughlan commented: We are extremely pleased with the results from the lithium hydroxide test program.  The lithium hydroxide produced was of the highest grade possible and exceptionally clean. This, when combined with the ability to produce either battery grade lithium carbonate or hydroxide enables a wider range of offtakers for the Cinovec product.”

Cadence CEO Kiran Morzaria added: “The Cadence management team are delighted to see EMH achieve another milestone step at Cinovec. In producing this high grade lithium hydroxide, the EMH team have opened up new offtake opportunities for the end product.”

Cinovec Lithium/Tin Project

Geomet s.r.o. controls the mineral exploration licenses awarded by the Czech State over the Cinovec Lithium/Tin Project. Geomet has been granted a preliminary mining permit by the Ministry of Environment and the Ministry of Industry. The company is owned 49% by EMH and 51% by CEZ a.s. through its wholly owned subsidiary, SDAS. Cinovec hosts a globally significant hard rock lithium deposit with a total Measured Mineral Resource of 53.3Mt at 0.48% Li2O and 0.08% Sn, Indicated Mineral Resource of 360.2Mt at 0.44% Li2O and 0.05% Sn and an Inferred Mineral Resource of 294.7Mt at 0.39% Li2O and 0.05% Sn containing a combined 7.39 million tonnes Lithium Carbonate Equivalent and 335.1kt of tin.

Cadence Minerals holds approximately 3.2% per cent of the equity in European Metals Holdings.

For further information contact:

 

Cadence Minerals plc +44 (0) 20 3582 6636
Andrew Suckling
Kiran Morzaria
WH Ireland Limited (NOMAD & Broker) +44 (0) 20 7220 1666
James Joyce
Darshan Patel
Fortified Securities – Joint Broker +44 (0) 20 3411 7773
Guy Wheatley
Brand Communications +44 (0) 7976 431608
Public & Investor Relations      
Alan Green

Cadence Minerals #KDNC – Placing to raise £500,000 and Issue of Warrants to Advance the Amapa Iron Ore Project

Cadence Minerals (AIM: KDNC; OTC: KDNCY) announces that it has successfully raised, subject to Admission, £500,000 before expenses (the “Fundraise”)  through the placing of 16,666,667 new ordinary shares (the “New Ordinary Shares”) in the capital of the Company at a price of 3 pence per Ordinary Share (the “Issue Price”) and the issue of warrants to the subscriber of the New Ordinary Shares in the ratio of one warrant to each one New Ordinary Share subscribed for (the “Warrant”). The Fundraise was with a single institutional investor.

The Issue Price represents a discount of approximately 43 per cent. to the closing price of 5.25 pence per ordinary share on 4 April 2024, being the latest practicable business day prior to the publication of this Announcement.

The Warrants in the Fundraise grant rights to subscribe for one additional Ordinary Share for each Warrant held in the ratio of one Warrant for every one New Ordinary Share issued to the investor. The Warrants are exercisable at a price of 5 pence per Ordinary Share and expire on 31 March 2025.

The net proceeds of the Fundraise will solely be used to fund Cadence’s investment in the Amapá Iron Ore Project in Brazil (“Amapá”, “Project” or “Amapá Project”), specifically:

  • Prepare a revised mine schedule, up to a Pre-Feasibility Study (“PFS”) level, to reflect an increased production of 5.5 million tonnes per annum (“Mtpa”), with 4.51 Mtpa at 65% Fe and 0.99 Mtpa at 62% Fe.
  • Prepare and publish a revised PFS economic model that reflects the production increase and the 33% lower plant capital expenditure, which we announced on March 22, 2024.
  • The sampling and testing of the 67% Fe “Green Iron” product flow sheet, to a PFS level or accuracy.
  • If the testing of the “Green Iron” flow sheet is successful, the preparation and publication of a revised PFS economic model to reflect the higher product quality increased production.
  • Working capital at the Amapá Project to fund ongoing licensing requirements, with the expectation that all the required licensing for construction will be granted by the end of 2024.

Application will be made for the admission to trading on the AIM market (“AIM”) of London Stock Exchange plc (“LSE”) for the New Ordinary Shares (“Admission”). Admission is expected to occur at 8.00 a.m. on or around 11 April 2024. The New Ordinary Shares will represent approximately 8.4 per cent. of the Company’s issued share capital immediately following Admission.

Following Admission, the Company’s issued and fully paid share capital will consist of 197,637,704 Ordinary Shares, all of which carry one voting right per share. The Company does not hold any Ordinary Shares in treasury. The figure of 197,637,704 Ordinary Shares may be used by shareholders as the denominator for the calculation by which they will determine if they are required to notify their interest in, or a change to their interest in, the share capital of the Company under the Disclosure Guidance and Transparency Rules of the Financial Conduct Authority.

The New Ordinary Shares will be issued fully paid and will rank pari passu in all respects with the Company’s existing Ordinary Shares.

Cadence CEO Kiran Morzaria commented: “I am pleased that we have been able to raise this money from a single investor at a pivotal time for the development and evolution of Amapá. This will enable completion of the revised PFS and fund the licensing process through to a license for construction at the end of 2024. I look forward to reporting back with further updates.”

For further information contact:

 

Cadence Minerals plc +44 (0) 20 3582 6636
Andrew Suckling
Kiran Morzaria
WH Ireland Limited (NOMAD & Broker) +44 (0) 20 7220 1666
James Joyce
Darshan Patel
Fortified Securities – Joint Broker +44 (0) 20 3411 7773
Guy Wheatley
Brand Communications +44 (0) 7976 431608
Public & Investor Relations               
Alan Green

 

Cadence Minerals #KDNC CEO Kiran Morzaria talks to StockBox Media

Stockbox Media interview with Cadence CEO Kiran Morzaria, where he discusses the successful cost savings & increased production at Amapá Iron Ore Project

Cadence Minerals #KDNC – Update on the Cadence Amapá Project investment and Equity Stake

Cadence Minerals (AIM: KDNC; OTC: KDNCY) is pleased to announce details of its increased equity stake in the Amapa Iron Ore Project (“Amapá”, “Project” or “Amapá Project”). The Amapá Project is an integrated iron ore project in the Amapá State of Brazil, with Mineral Resources of 276 million tonnes (Mt) at 38.33% Iron (Fe) and Ore Reserves of 196 Mt at 39.34% Fe.

The Amapá PFS delivered a post-tax net present value of US$949 million at a 10% discount rate and a post-tax internal rate of return of 34%, with an average annual life of mine EBITDA of US$235 million. With the planned production of 5.3 Mtpa of Fe concentrate, the Project is forecast to deliver free on-board C1 Cash Costs of US$35.53 per dry metric tonne.

The Project is about to undergo an amended economic assessment at a PFS level based on the positive results from the optimisation studies released earlier this month. This study will include lower capital expenditure, higher production rate and a possible reduction in mining costs.

Moreover, the Project is fully committed to advancing the development of the 67% Fe product flow sheet, as previously outlined in the announcement on 7 March 2024. It is anticipated to be at a production rate of 5.5 Mtpa.

Cadence Interest in the Amapá Project

At the end of September 2023, Cadence’s total investment in the Amapá Project stood at approximately US$12.1 million, with the equity stake in the project standing at 32.6%. As of March 28th 2024, Cadence’s total investment in the Amapá Project had increased by approximately US$1.1 million to a total investment of approximately US$13.2 million, and consequently the equity stake in the project now stands at 33.6%.

Cadence CEO Kiran Morzaria commented: “As our involvement and commitment to the Amapá Project increases, we’re ever more excited and enthused by the potential and promise that the newly recommissioned mine and infrastructure is set to deliver. With robust Mineral Resources and Ore Reserves, coupled with solid financial projections, we stand poised to unlock substantial value, and our increased equity stake reflects our confidence in the Project’s potential.”

“The forthcoming economic assessment builds upon our recent optimisation efforts, underscoring our commitment to maximising the project’s delivery potential wherever possible. Moreover, our commitment to advancing the 67% Fe product flow sheet underscores our proactive approach to meet evolving market demands in green steel.”

For further information contact:

 

Cadence Minerals plc +44 (0) 20 3582 6636
Andrew Suckling
Kiran Morzaria
WH Ireland Limited (NOMAD & Broker) +44 (0) 20 7220 1666
James Joyce
Darshan Patel
Fortified Securities – Joint Broker +44 (0) 20 3411 7773
Guy Wheatley
Brand Communications +44 (0) 7976 431608
Public & Investor Relations               
Alan Green

Cadence Minerals #KDNC – Optimisation Study Delivers Material Capital Savings at the Amapá Iron Ore Project

Cadence Minerals (AIM/NEX: KDNC; OTC: KDNCY) is pleased to report the successful completion of its capital expenditure optimisation program at the Amapá Iron Ore Project (the “Project”, “Amapa” or “Amapá Project”). The program has identified significant savings in processing plant recommissioning and increased production. The optimisation study was conducted at a pre-feasibility level and marks an important milestone in the company’s progress towards achieving cost-efficient and sustainable operations.

Highlights:

  • PFS-level optimisation studies (the “Study”) have identified 33% (US$63.2 million) of capital savings associated with the beneficiation plant at the Amapá Project.
  • The Study has resulted in a forecast increase in production of approximately 4.8% to 5.5 Mtpa of iron ore concentrate, of which 4.51 will be a 65% product and 0.99 Mtpa a 62% product.
  • Alongside our joint venture partners, we plan to redesign the mine plan to reduce mining costs.
  • The revised capex and mine plan will form the basis of an amended economic assessment at a PFS level.
  • Fully committed to advancing the development of a 67% “Green Iron” Fe product flow sheet at a production rate of 5.5 Mtpa.
  • The capital requirement for the entire Project is now in the bottom quartile of comparables at US$58 per million tonnes of annual capacity.
  • The Study was completed ahead of schedule, so we do not anticipate any delays to the timeline already announced.

Cadence CEO Kiran Morzaria commented: “We’re thrilled to announce the successful completion of our capital expenditure optimisation program at the Amapá Iron Ore Project. This effort has delivered a substantial 33% reduction in capital costs, saving $63.2 million and forecasted a 4.8% to 5.5 Mtpa increase in iron ore concentrate production.

Moreover, given the Study was completed ahead of schedule, we do not anticipate any delays to the timeline already announced, even with the additional work associated with optimising the mine plan to accommodate the increased production.

We remain fully committed to advancing the development of the 67% Fe product flow sheet, aligning with our vision for sustainable growth and value maximisation.”

Background to Optimisations Studies

As per the announcement made on 7 March 2024, our joint venture company Pedra and Branca Alliance (“PBA”), which owns 100% of the Amapá Iron Ore project, engaged an engineering firm in 2023 to carry out an in-depth review of the processing plant flowsheet to significantly reduce capital and operating expenditures and, possibly, improving the iron ore concentrate quality.

We are pleased to report that the review of capital and operating expenditures is complete, and the 67% flow sheet development continues.

Results from Amapá Project Optimisation Studies

This part of the optimisation study focused on the iron ore beneficiation plant at the Amapá Project. It aimed to reduce the capital and operational expenditure while producing a product mix of 65% Blast Furnace Pellet Feed (“BFPF”) and 58% spiral concentrate.

An independent Chinese consulting engineering company carried out this work and identified several material capital savings, particularly in the equipment and materials suppliers. As a result of their work, the direct and indirect capital associated with the beneficiation plant has been reduced by US$63.2 million (approximately 33%) from US$191.7 million to US$128.5 million. Utilising the comparables within the PFS report published in 2023, the entire capital required for the Amapá Project is in the bottom quartile of capital intensity at US$58 per million tonnes of capacity; the median of the comparable projects is US$142 per million tonnes of capacity.

In addition, the utilisation and availability rates of the beneficiation plant were increased, resulting in an increase in plant throughput and production from 5.28 million tonnes per annum (“Mtpa”) to 5.5 Mtpa, both on a dry basis. This also led to a marginal reduction in operating costs. Out of the 5.5 Mtpa, approximately 4.51 Mtpa will be 65% BFPF, and 0.99 Mtpa will be a 58% spiral concentrate.

Next Steps

Based on the positive results derived from the optimisation study, which included an increase in throughput, we have decided, in conjunction with our joint venture partners, to redesign the mine plan to reduce mining costs. As already highlighted, the Study was completed ahead of schedule. Therefore, we do not anticipate any delays in the already announced timeline.

This revision and the revised capex will form the basis of an amended economic assessment of the Project at a PFS level. Additionally, we are fully committed to advancing the development of the 67% Fe product flow sheet, as previously outlined in the announcement on 7 March 2024. We also anticipate it being at a production rate of 5.5 Mtpa. 

About the Amapá Project and Cadence’s Ownership

The Amapá Project is a brownfield integrated iron ore project in the Amapá State of Brazil. It has Mineral Resources of 276 million tonnes (Mt) at 38.33% Iron (Fe) and Ore Reserves of 196 Mt at 39.34%. The Project consists of the mine, processing plant, wholly owned port and a 194km railway, all operated by PBA. A PFS was published in January 2023. The PFS delivered a post-tax net present value of US$949 million at a discount rate of 10% and a post-tax internal rate of return of 34%, with an average annual life of mine EBITDA of US$235 million annually. In the PFS, after ramp-up, the planned yearly average production was forecast to be 5.3 Mtpa of Fe concentrate, consisting of 4.4 Mtpa at 65.4% Fe and 0.9 Mtpa at 62% Fe concentrate. Over the life of the mine, The Project is forecast to deliver free on-board C1 Cash Costs of US$35.53 / dry metric tonne.

At the end of September 2023, Cadence’s total investment in the Amapá Project stood at approximately US$12.1 million, with the equity stake in the Project standing at 32.6%. Since then, Cadence has continued to invest in the Amapá Project, and a further updated equity position will be provided at the end of March 2024.

 

For further information contact:

 

Cadence Minerals plc +44 (0) 20 3582 6636
Andrew Suckling
Kiran Morzaria
WH Ireland Limited (NOMAD & Broker) +44 (0) 20 7220 1666
James Joyce
Darshan Patel
Fortified Securities – Joint Broker +44 (0) 20 3411 7773
Guy Wheatley
Brand Communications +44 (0) 7976 431608
Public & Investor Relations               
Alan Green

 

I would like to receive Brand Communications updates and news...
Free Stock Updates & News
I agree to have my personal information transfered to MailChimp ( more information )
Join over 3.000 visitors who are receiving our newsletter and learn how to optimize your blog for search engines, find free traffic, and monetize your website.
We hate spam. Your email address will not be sold or shared with anyone else.