Home » Posts tagged 'hanwa co ltd'

Tag Archives: hanwa co ltd

Cadence Minerals #KDNC – Bacanora Lithium #BCN Update

Bacanora Lithium (AIM:BCN) Cancels Proposed Placing As Discussions Continue With Additional Parties To Secure The Remaining Construction Funding Requirement. 

Cadence Minerals (AIM/NEX: KDNC; OTC: KDNCY) notes the announcement by Bacanora Lithium plc (AIM: BCN) that, due to current volatility in global commodities markets, it has elected not to proceed with its proposed placing to raise gross proceeds of US$100m.

To date, Bacanora has announced equity and debt funding commitments totalling US$240m, which represents 52% of the US$460m required for Stage 1 production of 17,500 tpa of Li2CO3 at Sonora (the “Construction Funding”).  These include a US$150m senior debt facility with RK Mine Finance, one of the leading specialist mining lenders, and conditional strategic investments from the State General Reserve Fund of Oman (SGRF), the sovereign wealth fund of the Sultanate of Oman, and from Bacanora’s off-take partner, Hanwa, for a combined total of US$90m.  

Bacanora will now focus on completing the Front End Engineering Design and remains in discussions with several additional parties with regards to securing the remainder of the Construction Funding, so that it can be in a position to begin construction of the Project once financing is secured.

The full release can be found at: https://www.londonstockexchange.com/exchange/news/market-news/market-news-detail/BCN/13723309.html

Cadence Minerals #KDNC – Bacanora Lithium #BCN announces strategic investments of US$90m & proposed placing to raise US$100m.

Cadence Minerals (AIM/NEX: KDNC; OTC: KDNCY) is pleased to note the strategic investments announced today by Bacanora Lithium (AIM:BCN). Conditional strategic investments have been agreed with the State General Reserve Fund of Oman (“SGRF”), the sovereign wealth fund of the Sultanate of Oman and from Bacanora’s off-take partner, Hanwa Co., LTD (“Hanwa”), for a combined total of US$90m (‘the Investments’). The Investments comprise US$65m from SGRF and US$25m from Hanwa and are part of the proposed funding package for the development of an initial 17,500 tpa lithium carbonate (“Li2CO3”) operation at the Sonora Lithium Project in Mexico (“Sonora” or the “Project”) and are conditional on the full US$460m construction funding required for the Project (“Construction Funding”) being in place.  These investments follow on from the US$150m senior debt facility previously secured with Red Kite Mine Finance, one of the leading specialist mining lenders.

Highlights:

  • SGRF’s commitment to conditionally invest US$65m upon completion will further validate Sonora’s potential to become a leading supplier of high value lithium products to fast-growing industries, such as electric vehicles and energy storage, and once completed will significantly strengthen Bacanora’s funding platform for the construction of a 17,500tpa Li2CO3 operation
  • Hanwa’s stated intention to conditionally invest US$25m upon completion will further validate the quality of battery grade (+99.5%) Li2CO3 produced at Sonora and upon completion will secure access to the Japanese market
  • The Investments follow the US$150m senior debt facility secured with RK Mine Finance, one of the leading specialist mining lenders – see announcement of 4 July 2018
  • Upon completion the Investments will bring the combined equity and debt funding commitments secured to date to US$240m – 52% of the US$460m required for Stage 1 production of 17,500 tpa of Li2CO3 at Sonora, comprising US$420m capital costs and US$40m for working capital
  • SGRF’s commitment is alongside an off-take agreement which, upon completion of the investment will provide SGRF with the option to buy 10,000 tpa of Li2CO3 once capacity at Sonora is expanded to 35,000 tpa of Li2CO3 as part of Stage 2 of the Project
  • The Conditional Strategic Investments follow the favourable Feasibility Study which assigned a pre-tax US$1.253 billion NPV8 to a 35,000 tpa battery grade Li2CO3 operation at Sonora; a pre-tax Internal Rate of Return of 26.2%; and Life of Mine operating costs of US$3,910/t of Li2CO3.

The full strategic investment release can be found at: https://www.londonstockexchange.com/exchange/news/market-news/market-news-detail/BCN/13719306.html

Cadence Minerals also notes that Bacanora Lithium has announced a proposed placing to raise gross proceeds of US$100m by way of a placing (the “Placing”) of new ordinary shares in the Company (the “Placing Shares”). The combination of the Placing proceeds and the initial US$25m drawdown from the previously announced US$150m Red Kite Mine Finance senior debt facility (“RK Facility”) will give the Company sufficient funds to begin construction on the Project, the intended commissioning for which is in Q1 2020.

Placing Summary:

  • The primary purpose of the Placing is to provide Bacanora with sufficient funds to begin construction of the Project by ordering the long lead items and beginning the required civil works.
  • The gross proceeds from the Placing will allow the Company to continue towards its stated intention of commissioning the Project during Q1 2020.
  • The issue of the Placing Shares is structured as a placing of new ordinary shares pursuant to the authorities granted at the Company’s General Meeting held on 16 February 2018.
  • The timing of the closing of the Bookbuild and the final number and allocation of the Placing Shares to be issued are to be determined at the discretion of the Company and the Bookrunner.
  • Following the closing of the Bookbuild, a further announcement will be made confirming final details of the Placing.

Bacanora is a lithium exploration and development company. Cadence holds approximately 8% of Bacanora’s equity and 30% of Mexalit and Megalit joint venture companies. Mexalit is the owner of the El Sauz, El Sauz 1, El Sauz 2, Fleur and Fleur 1 mineral concessions, which forms part of the 20-year mine plan of the Sonora Lithium Project in Northern Mexico.

The full placing release can be found at: https://www.londonstockexchange.com/exchange/news/market-news/market-news-detail/BCN/13719307.html

Cadence Minerals CEO Kiran Morzaria commented: “Following on from last week’s senior debt funding package announcement, today sees Bacanora take two additional and hugely significant steps towards the start of the construction phase of the Sonora Lithium project in Q3 2018.”

“Securing additional backing from existing strategic partner Hanwa and new funding from a blue chip investor of the calibre of SGRF further underscores the quality and longevity of the Sonora Lithium project. Along with the $100m placing, Bacanora looks set to complete its funding package by early 2019. On behalf of myself and Cadence Minerals, we congratulate Peter Secker and his team for achieving this milestone today”

This announcement contains inside information for the purposes of Article 7 of EU Regulation 596/2014.

– Ends –

For further information:

Cadence Minerals plc

+44 (0) 207 440 0647

Andrew Suckling

Kiran Morzaria

WH Ireland Limited (NOMAD & Broker)

+44 (0) 207 220 1666

James Joyce

James Sinclair-Ford

Hannam & Partners LLP (Joint Broker)

+44 (0) 207 907 8500

Neil Passmore

Ingo Hofmaier

Square1 Consulting

+44 (0) 207 929 5599

David Bick

 

Qualified Person

Kiran Morzaria B.Eng. (ACSM), MBA, has reviewed and approved the information contained in this announcement. Kiran holds a Bachelor of Engineering (Industrial Geology) from the Camborne School of Mines and an MBA (Finance) from CASS Business School. 

About Cadence Minerals:

Cadence is dedicated to smart investments for a greener world. The planet needs rechargeable batteries on a global scale – upcoming supersized passenger vehicles, lorries and buses – require lithium and other technology minerals to power their cells. Cadence is helping find these minerals in new places and extracting them in new ways, which will meet the demand of this burgeoning market. With over £20 million vested in key assets globally, Cadence is helping us reach tomorrow, today.

Cadence invests across the globe, principally in lithium mining projects. Its primary strategy is taking significant economic stakes in upstream exploration and development assets within strategic metals. We identify assets that have strategic cost advantages that are not replicable, with the aim of achieving lower quartile production costs. The combination of this approach and seeking value opportunities allows us to identify projects capable of achieving high rates of return. 

The Cadence board has a blend of mining, commodity investing, fund management and deal structuring knowledge and experience, that is supported by access to key marketing, political and industry contacts. These resources are leveraged not only in our investment decisions but also in continuing support of our investments, whether it be increasing market awareness of an asset, or advising on product mix or path to production. Cadence Mineral’s goal is to assist management to rapidly develop the project up the value curve and deliver excellent returns on its investments. 

Forward-Looking Statements:

Certain statements in this announcement are or may be deemed to be forward-looking statements. Forward-looking statements are identified by their use of terms and phrases such as ”believe” ”could” “should” ”envisage” ”estimate” ”intend” ”may” ”plan” ”will” or the negative of those variations or comparable expressions including references to assumptions. These forward-looking statements are not based on historical facts but rather on the Directors’ current expectations and assumptions regarding the Company’s future growth results of operations performance future capital and other expenditures (including the amount. nature and sources of funding thereof) competitive advantages business prospects and opportunities. Such forward-looking statements reflect the Directors’ current beliefs and assumptions and are based on information currently available to the Directors.  Many factors could cause actual results to differ materially from the results discussed in the forward-looking statements including risks associated with vulnerability to general economic and business conditions competition environmental and other regulatory changes actions by governmental authorities the availability of capital markets reliance on key personnel uninsured and underinsured losses and other factors many of which are beyond the control of the Company. Although any forward-looking statements contained in this announcement are based upon what the Directors believe to be reasonable assumptions. The Company cannot assure investors that actual results will be consistent with such forward-looking statements.

Cadence Minerals (KDNC) – Interim Results for six months ended 30 June 2017 – Further Growth in the Portfolio

Cadence Minerals plc, (AIM/NEX: KDNC; OTC: REMMY), which invests in highly prospective lithium and rare earth mineral projects, announces its interim results for the six months ended 30 June 2017.

Highlights

·      Each of our exploration investments made good progress

·      Bacanora Minerals signed an offtake and strategic partnership with Hanwa, a Japanese global trading company

·      European Metals Holdings, the owner of the Cinovec project in the Czech Republic, issued its Pre-Feasibility Study which estimated a net present value of US$540m

·      Offtake agreements signed for Yangibana’s Mixed Rare Earth Carbonate

·      Name of the Company changed to Cadence Minerals

·      Post period end: partial sale of Bacanora Minerals stake made for £6.23m and a realised return of 75%.

Commenting on the half year, Kiran Morzaria, Chief Executive Officer, said: “The first six months was another very busy and productive period for Cadence Minerals. We continued to focus on progressing our portfolio and identifying new early stage projects with the potential for achieving superior investment returns. We achieved further growth in our asset base and the recent partial sale of our stake in Bacanora demonstrated the quality of the returns we are able to make. We expect to continue to make good progress on our investments.” 

For further information please contact

Cadence Minerals plc

Andrew Suckling

Kiran Morzaria

WH Ireland Limited (NOMAD & Broker)

James Joyce

James Bavister

Hannam & Partners LLP (Joint Broker)

Neil Passmore

Giles Fitzpatrick

Square1 Consulting

David Bick

 

Chairman’s Statement

The era of the electric vehicle is now demonstrably fast approaching. More and more governments are committing to phasing out oil-fuelled motor transport and investment in new battery technology continues apace. Recent significant announcements from the world’s major automakers to boost production of hybrid and fully electric vehicles is complementing this global drive to legislate for more rapid and intensive take up of carbon-free transport.

Cobalt, lithium and rare earth elements, have been identified as key strategic minerals in this rapidly expanding market, the supply of which will have to increase substantially over the coming years. This is precisely where Cadence is focussed and particularly on mining projects that are low-cost and scalable.

Our principal investments now include stakes in Bacanora Minerals, European Metals Holdings, Macarthur Minerals, Yangibana North Project and Auroch Minerals.

The recent sale of part of our stake in Bacanora was a strategic decision so that we are able redeploy some of the profits for reinvestment in other early stage mineral exploration companies where we can both hold larger stakes and add our considerable mining and financial management expertise to achieve returns of a similarly high level to those made on our Bacanora investment to date.

Cadence continues to have great confidence in Bacanora Minerals and its management team, and we look forward to being a supportive shareholder and joint venture partner in the development of the Sonora Lithium Project. We continue to believe that the Sonora Lithium Project has the potential to be a significant producer of battery grade lithium carbonate and will form an important part of the global lithium compound supply chain in the coming years.

The board and its strategy have evolved significantly since the Company took a stake in Bacanora four years ago and it will be an increasingly stronger theme with our new investments that we take a more active role in the management of the companies we invest in.

The future remains very exciting for the Company. We will continue to support our investee companies and identify new investments – mainly new lithium exploration opportunities – with the potential to be brought into commercial production.

Andrew Suckling

Executive Chairman

28 September 2017

 

INVESTMENT REVIEW

Our focus during the period was to continue to develop our investment strategy, that is, to identify, invest and play an active role in the development and progress in assets and companies that have unique access to projects that have the right chemistry, are low cost and represent a value investment.

Cadence typically invests at the early stage of the resource development cycle. This can be as early as target delineation and up to scoping study level. The risk associated with investing in any resource projects at an early stage is particularly high within the lithium sector, which is not commoditised and the success or failure of a project is highly dependent on the metallurgical risks.

Our approach to mitigate this risk is to obtain a deep fundamental understanding of the resource, its chemistry and management team. By doing so we can eliminate the many potential investments that we review during the year and fund projects that we believe will come to production and deliver value to our shareholders. Importantly we also take an active approach to our investments by either being part of the management team or, if not, assisting incumbent management in their endeavours.

Table 1: Absolute Return Figures

31/12/2016

30/06/2017

Mark to Market Equity Value (GB£ ‘000)

24,152

31,626

Absolute Return on Equity (%)

36%

88%

Bacanora Minerals Ltd 

At the period end Cadence owned 16.1% of Bacanora’s equity. On the 7 September Cadence sold approximately 8.90 million of the Company’s shares in Bacanora for gross proceeds of £6.23.

Cadence purchased these shares between September 2013 and September 2014 for £3.56 million. The realised gross profit from this sale was £2.67 million, or a 75% realised return on our equity investment. After this sale Cadence owned 9.3% of Bacanora’s equity and a 30% stake in the Mexalit S.A. de CV (“Mexalit”) joint venture which forms part of the Sonora Lithium Project in Northern Mexico.

Bacanora’s principal asset is the Sonora Lithium Project in northern Mexico, which completed its preliminary feasibility study (“PFS”) in March 2016. The PFS has an initial targeted production of 17,500 tonnes (t) of lithium carbonate (Li2CO3) per annum, expanding to 35,000 t of Li2CO3 per annum two years later. The PFS has a pre-tax NPV of US$776 million and an IRR of 29%. The PFS mine plan currently has some 16% of the plant feed being mined from the 30% joint venture areas owned by Mexalit.

In April, Bacanora entered in into offtake and strategic partnership with Hanwa Co., LTD, a leading Japan-based global trading company and one of the larger traders of battery chemicals in the Asia region.

Bacanora has commenced the Feasibility Study (“FS”), which is scheduled for completion in Q4 2017. Bacnanora has also reported that discussions are already underway with long term debt providers with regards to funding for the construction of the lithium operation in Sonora which will allow them to commence the estimated 18 month build programme.

Both the equity stake in Bacanora and our ownership in the Mexalit joint venture could represent a substantial return for Cadence in the form of cash flow from the Sonora Lithium Project. To understand the possible outcomes, we have varied the operational costs and revenue per tonne of lithium carbonate to derive a matrix of potential total NPV’s (US$millions) attributable to Cadence from the joint venture and the 9.31% equity stake in Bacanora* as at 07/09/2017.

Table 2: Matrix of potential total NPV (US$ millions) returns from Cadence’s joint venture and indirect equity stakes in the Sonora Lithium Project 

Revenue / tonne of 99.5 % Lithium Carbonate Price US$

* Company estimates are based on discounted cash flowsfrom both equity and joint venture or direct projectinterests. The Company has used pre- feasibility or scoping studies in the public domain and has estimated the future cash flows that it could receive assuming all free cash flow is distributed to equity and that theproject is entirely equity funded with Cadence retainingits interest and contributing on a pro rata basis.

7,000

8,000

9,000

10,000

US$/tonne Lithium Carbonate (cost)

3,500

109

149

189

228

4,000

88

128

168

207

4,500

68

107

147

187

5,000

48

87

127

167

European Metals Holdings Limited (“EMH”)

As a result of some small share issues in EMH Cadence now holds a equity stake of 20.4% in EMH, slightly lower than the 20.8% reported in the year end accounts. Through this equity holding we have an economic interest in the Cinovec lithium and tin deposit.

The development of this asset has progressed well, with both a 50% upgrade in indicated lithium resources, and a summary of the pre-feasibility study published during the period. The PFS estimated the net present value of the project at US$540m. One of the significant positive aspects of Cinovec is the potential tin credits from any mining operation would assist greatly in keeping the unit costs of lithium in the lowest quartile of global producers.

The study and confirmed our analysis of the project in 2015, in that it could represent a low-cost and potentially significant producer of battery grade lithium carbonate for the expanding battery market in Europe.

EMH has now commissioned its FS which is scheduled for completion in the second half of 2018.

Yangibana

Cadence owns a 30% free carried interest in the Yangibana North, Gossan, Hook , Kanes Gossan, Lions Ear and Bald Hill North rare earth projects (“Yangibana North Project”) in Western Australia. These projects form part of the larger Yangibana Rare Earth Project (“the Project”). The free carry is up to the commencement of the FS.

Hastings Technology Metals Ltd (“Hastings”), which is the operator of the Project and the owner of the remaining 70% in the Yangibana North Project, made considerable progress during the year to date. This included upgrading and expanding the mineral resource, lodging mining permit applications and successfully completing the hydromet testing on the ore.

Subsequent to the period end Hastings received firm commitments for a A$15.5 million capital raise which will be used for infrastructure works before processing plant construction, in addition Hastongs also three offtake memorandums of understanding for the Projects eventual rare earth products.

To assess and publish the potential economic value that Cadence’s stake in the Yangibana North Project, we have asked Hastings to provide both the mine plans and economic models which will form part of the final FS. It is anticipated that once the FS is published we will be able to provide a clear indication of the potential net present value attributable to our interests.

Auroch Minerals

Cadence has a 7.7% interest in Auroch Minerals which exploration properties for Cobalt-Copper-Gold project in the Czech Republic (Tisová), a Copper-Zinc project in Portugal (“Alcoutim”) and a lithium project in Namibia. Drilling is underway at both Tisova and Alcoutim

Macarthur Minerals

Cadence has a 15.7% equity interest in Macarthur, which is an Australian mining exploration company focused on lithium and iron ore, primarily in the Pilbara region of Western Australia. It also has a lithium project in the USA.

During the period, Macarthur continued to progress and explore its existing projects and made some further investments in new exploration projects.

From its current projects Macarthur reported some anomalous lithium grades in the Nevada brine prospects, discovered further pegmatite swarms and anomalous gold and copper results at its assets in the Pilbara region and also looked to advance its permitted Iron Ore project in the Yilgarn Region of Western Australia.

During the period Cadence exercised its options in Macarthur, which increased our shareholding to 20.3%, subsequent to this Macarthur has raised further capital in which we did not participate, which has reduced our ownership to 15.7%.

Clancy Exploration

Clancy has a number of exploration licences at the Leogang Cobalt-Nickel Sulphide Project in Austria (the “Leogang Project”). Cadence owns a 10% direct interest in these licenses. In September this year Clancy notified the Company that there were overlapping licenses over 15% of the original license areas.

We have agreed with Clancy that we will continue to explore the potential of the Leogang Project and we will work together to identify and acquire additional strategic mineral properties.

Outlook & Strategy

The management of Cadence continues to liaise closely with and support each of its investee companies. We believe that we have a good spread of investments and joint ventures which diversifies our shareholders’ risks.

In addition, we plan to invest some of our profits made from the sale of our equity stake in Bacanora to identify new early stage exploration assets that have the potential to deliver the same level of returns we have seen in our other investments. 

FINANCIAL REVIEW

During the period, the Group made a profit before taxation of £0.90 million (6 months ended 30 June 2016 (restated): profit £6.64 million; year ended 31 December 2016: profit £0.62 million). This was primarily due to the large increase in market value of our available for sale investment in the period ending 6 months ended 30 June 2016, which was not replicated in the current six-month period.

There was a weighted basic profit per share of 0.01p (30 June 2016 (restated): profit per share 0.09p, 31 December 2016: profit per share 0.01p).  As a result of unrealized foreign exchange differences, comprehensive income for the period was £1.45 million (30 June 2016 (restated): total comprehensive income of £6.50 million, 31 December 2016: total comprehensive expenditure of £0.01 million).

Administrative expenses increased by £0.20 million compared to the same period last year, this increase was primarily attributed to payments to outside consultants and legal counsel involved in due diligence and reviews of potential new investments.

The total assets of the group increased from £35.45 million at 31 December 2016 to £36.15 million. Of this amount £18.5 million represent the market value of our available for sale investments at the period end. It is important to note that this does not include our investment in EMH. Our investment in EMH is classified as an investment in an associate and held at a value of £12.9 million. EMH is classified as such because we hold in excess of 20% and Kiran Morzaria, the Chief Executive Office of Cadence is also a Non-Executive Director of EMH.

During the period, our net cash outflow from operating activities was £1.46 million compared to £1.23 million during the same period last year. The variance is attributable to the increased administrative expenses as highlighted above. We invested a further £0.51 million in assets which brought our net cash position down to £2.13 million.        

Kiran Morzaria

Chief Executive Officer

28 September 2017

 

CADENCE MINERALS PLC

STATEMENT OF COMPREHENSIVE INCOME

FOR THE PERIOD ENDED 30 JUNE 2017 

Notes

Unaudited Period ended 30 June 2017

Unaudited Period ended 30 June 2016 (Restated)

Audited Year ended  31 December 2016

£’000

£’000

£’000

Income

Unrealised profit on available for sale assets

2,331

7,744

5,701

Realised profit/(loss) on available for sale assets

2

(123)

(107)

Other income

60

90

189

2,393

7,711

5,783

Share based payments

(717)

Other administrative expenses

(1,123)

(889)

(2,223)

Total administrative expenses

(1,123)

(889)

(2,940)

Operating profit

1,270

6,822

2,843

Share of associates losses

(103)

(51)

(200)

Finance cost

(272)

(133)

(2,027)

Profit before taxation

895

6,638

616

 

 

 

Taxation

(14)

Profit attributable to the equity holders of the Company

895

6,624

616

Other comprehensive income

Foreign currency translation differences

553

(122)

(484)

Other comprehensive income for the period net of tax

553

(122)

(484)

Total comprehensive income/(expenditure) for the period

1,448

6,502

132

Profit per share

Basic  (pence per share)

4

0.0115

0.0914

0.0083

Diluted  (pence per share)

4

0.0095

0.0846

0.0067

CADENCE MINERALS PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE PERIOD ENDED 30 JUNE 2017

Share capital

Share premium account (restated)

Share-based payment reserve

Hedging, Loan & Exchange reserves

Retained earnings

Total equity

£’000

£’000

£’000

£’000

£’000

£’000

Balance at 1 January 2016 (restated)

1,098

22,161

2,783

(277)

(8,826)

16,939

Issue of share capital

65

3,486

3,551

Share issue costs

(139)

(139)

Transfer on lapse of options

(80)

80

Transactions with owners

             65

         3,347

           (80)

                –  

             80

       3,412

Foreign exchange

(122)

(122)

Profit for the period

6,624

6,624

Total comprehensive profit(loss) for the period

              –  

                –  

              –  

(122)

6,624

6,502

Balance at 30 June 2016 (unaudited and restated)

1,163

25,508

2,703

(399)

(2,122)

26,853

Issue of share capital

29

1,637

1,666

Share based payments

717

717

Warrants issued

1,152

1,152

Transfer on exercise of options

(162)

162

Transactions with owners

             29

1,637

1,707

                –  

162

       3,535

Foreign exchange

(362)

(362)

On issue of loan notes

507

507

Loss for the period

(6,008)

(6,008)

Total comprehensive profit(loss) for the period

              –  

                –  

              –  

145

(6,008)

(5,863)

Balance at 31 December 2016

1,192

27,145

4,410

(254)

(7,968)

24,525

Issue of share capital

2

157

159

Transfer on lapse of warrants

(396)

396

Transactions with owners

               2

             157

(396)

                –  

          396

          159

Foreign exchange

 –

 –

553

 –

553

On conversion of loan notes

 –

 –

 –

(33)

 –

(33)

Profit for the period

895

895

Total comprehensive profit for the period

              –  

                –  

              –  

520

895

1,415

Balance at 30 June 2017 (unaudited)

1,194

27,302

4,014

266

(6,677)

26,099

 CADENCE MINERALS PLC

STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2017 

Unaudited

Unaudited

Audited

 30 June 2017

 30 June 2016 (Restated)

31 December 2016

Assets

Notes

£’000

£’000

£’000

Non-current

Intangible assets

2,228

1,774

1,909

Tangible assets

1

Investment in associate

12,879

2,753

12,982

15,107

4,528

14,891

Current assets

Trade and other receivables

421

731

402

Available for sale asset

18,498

21,479

15,967

Cash and cash equivalents

2,125

1,917

4,192

Total current assets

21,044

24,127

20,561

Total assets

36,151

28,655

35,452

EQUITY AND LIABILITIES

Current liabilities

Trade and other payables

227

306

603

Borrowings

9,825

1,496

10,324

Total current liabilities and total liabilities

10,052

1,802

10,927

Equity

Share capital

4

1,194

1,163

1,192

Share premium

27,302

25,508

27,145

Share based payment reserve

4,014

2,703

4,410

Hedging & Exchange reserve

266

(399)

(254)

Retained earnings

(6,677)

(2,122)

(7,968)

Total equity and liabilities

to owners of the company

26,099

26,853

24,525

Total equity and liabilities

36,151

28,655

35,452

CADENCE MINERALS PLC

CONSOLIDATED CASH FLOW STATEMENT

FOR THE PERIOD 30 JUNE 2017

Unaudited Period ended

Unaudited Period ended

Audited Year ended

30 June 2017

30 June 2016 (restated)

31 December 2016

£’000

£’000

£’000

Cash flows from operating activities

Operating profit

1,270

6,822

2,843

Unrealised profit on AFSA

(2,333)

(7,621)

(5,594)

Equity settled share-based payments

717

(Increase) in trade and other receivables

(19)

(502)

(173)

(Decrease)/increase/ in trade and other payables

(376)

76

373

Net cash outflow from operating activities

(1,458)

(1,225)

(1,834)

Taxation

(14)

Cash flows from investing activities

Payments for investments in AFS assets

(214)

(883)

(7,847)

Receipts on sale of AFS assets

16

970

1,040

Purchase of tangible fixed assets

(1)

Investment in exploration costs

(312)

(105)

Net cash (outflow)/inflow from investing activities

(510)

86

(6,912)

Cash flows from financing activities

Proceeds from issue of share capital

3,551

3,728

Share issue costs

(139)

(139)

Net (loan repayments)/borrowings

(1,102)

9,331

Finance cost

(99)

(133)

(875)

Net cash inflow from financing activities

(99)

2,177

12,045

Net (decrease)/increase in cash and cash equivalents

(2,067)

1,024

3,299

Cash and cash equivalents at beginning of period

4,192

893

893

Cash and cash equivalents at end of period

2,125

1,917

4,192

NOTES TO THE INTERIM REPORT

FOR THE PERIOD ENDED 30 JUNE 2017

1.     BASIS OF PREPARATION 

The interim financial statements have been prepared in accordance with applicable accounting standards and under the historical cost convention.  The financial information set out in this interim report does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. The Group’s statutory financial statements for the year ended 31 December 2016 have been delivered to the Registrar of Companies. The auditor’s report on those financial statements was unqualified.

The principal accounting policies of the Group are consistent with those detailed in the 31 December 2016 financial statements, which are prepared in accordance with International Financial Reporting Standards (IFRSs), as adopted by the European Union.   

GOING CONCERN

The Directors have prepared cash flow forecasts for the period ending 30 September 2018. The forecasts demonstrate that the Group has sufficient funds to allow it to continue in business for a period of at least twelve months from the date of approval of these financial statements. Accordingly, the accounts have been prepared on a going concern basis. 

CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. 

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results 

2.     SEGMENTAL REPORTING

An operating segment is a distinguishable component of the Group that engages in business activities from which it may earn revenues and incur expenses, whose operating results are regularly reviewed by the Group’s chief operating decision maker to make decisions about the allocation of resources and assessment of performance and about which discrete financial information is available.

The chief operating decision maker reviews financial information for and makes decisions about the Group’s performance as a whole. The Group has not actively traded during the period. 

Subject to further acquisitions the Group expects to further review its segmental information during the forthcoming financial year.

 3.     PROFIT PER SHARE 

The calculation of the profit per share is based on the profit attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. 

Unaudited

Unaudited

Audited

six months ended

six months ended

year ended

30 June 2017

30 June 2016 (restated)

31 December 2016

£’000

£’000

£’000

Profit on ordinary activities after tax (£’000)

895

6,624

616

Weighted average number of shares for calculating basic profit per share

  7,773,489,131

  7,248,431,515

  7,418,126,097

Share options and warrants exercisable

  1,689,215,294

     578,298,201

  1,738,283,823

Weighted average number of shares for calculating diluted profit per share

  9,462,704,425

  7,826,729,716

  9,156,409,920

Basic and profit per share (pence)

0.0115

0.0914

0.0083

Diluted profit per share (pence)

0.0095

0.0846

0.0067

4.     SHARE CAPITAL 

Unaudited

Unaudited

Audited

30 June 2017

30 June 2016

31 December 2016

£’000

£’000

£’000

Allotted, issued and fully paid

173,619,050 deferred shares of 0.24p (30 June and 31 December 2016: 173,619,050)

417

417

417

7,777,690,338 ordinary shares of 0.01p (30 June 2016: 7,461,273,165, 31 December 2016: 7,753,160,709)

                      777

                      749

                      775

                  1,194

                  1,166

                  1,192

 

 

Cadence Minerals (KDNC) – Bacanora Minerals Board Changes and Project Update

Cadence (AIM/NEX: KDNC; OTC: KDNCY) is pleased to announce that Bacanora Minerals Plc (BCN) has announced changes to its board as well as providing an update on its flagship Sonora Project in Mexico where a Feasibility Study for a 35,000 tonnes per annum lithium carbonate operation is now on course for completion in late 2017. The Company has also recently commenced a FS for the Zinnwald Project located near Dresden, Germany.  

 The full Bacanora release is available at: http://www.investegate.co.uk/bacanora-minerals-ld–bcn-/rns/board-changes-and-operations-update/201705150700100678F/ .

Project Updates

Sonora, Mexico

FS activities continue on the Sonora Project, which is one of the world’s larger lithium resources.  Metallurgical test work continues at the SGS laboratories in Perth and Ausenco Limited is currently completing the flow sheet design and mass balance to finalise operating and capital cost estimates.  IMC Mining Consultants in Tucson has commenced mine planning and equipment selection for the open pit mining operation. Within Sonora, local infrastructure, energy and natural gas supplies and consumable chemicals for the project continue to be a focus as a result of the previously reported increases in costs for natural gas and chemical reagents. The FS report will also include an updated Mineral Resource Estimate and geological model by SRK Consulting (UK) Limited based on the infill drilling programme which was completed in Q3 2016. 

The pricing environment for lithium carbonate has strengthened to close to US$12,000/t from an average of around US$6,000/t in 2015 (source: http://trugroup.com/lithium-market-conference.shtml).   The pricing of lithium carbonate shipments to China and Japan remained strong in January 2017, with reported sales by major producers in the region of $12,000/t and spot sales in Japan and China around $15,000/t (source: (https://seekingalpha.com/article/4040100-lithium-miner-news-month-january-2017).  With this in mind, the Company will update the pricing assumptions in its FS and expects to announce the updated long term pricing forecast for lithium carbonate for the FS prior to the FS being released.

Reflecting its commitment to working with Bacanora to deliver a 35,000 tonne per annum lithium carbonate operation which can supply the fast-growing Asian battery market, cornerstone investor Hanwa continues to facilitate discussions with regards to securing long-term project debt funding to contribute to the construction capex.

Zinnwald, Germany

The Company has commenced the FS at the Zinnwald Lithium Project in Germany, in which it has a 50% interest.  Zinnwald benefits from its proximity to Dresden, a major centre of the German chemical industry. The ability to source downstream chemicals and skilled professional labour is considered a significant advantage in Bacanora’s strategy to develop a downstream, high value lithium product suite. In addition, close proximity to the rapidly growing German automotive and renewable industries provide a very significant potential local market for Zinnwald lithium products.

Baconora’s 50% partner in Zinnwald, SolarWorld AG (‘SolarWorld’), recently announced its intention to file for bankruptcy protection in Germany due to ongoing pricing pressures in its core solar markets.  Under the terms of the agreement signed with SolarWorld in February 2017, Bacanora acquired a 50% interest in, and joint operational control of Zinnwald in exchange for a cash consideration of EUR5 million and an undertaking to spend EUR5 million towards the cost of completing the FS.  The agreement also included an option for Bacanora to acquire the outstanding 50% held by SolarWorld within a 24 month period for EUR30 million.  The Company is confident that the SolarWorld insolvency process will have no material impact on the Company’s interest, nor its agreement with SolarWorld.

As part of the FS, bulk ore sampling work will be carried out during the summer to provide samples for metallurgical testwork for inclusion in the flowsheet.  Additionally, an infill drilling programme is planned for late 2017 to upgrade the existing resource model in accordance with National Instrument 43-101 – Standards of Disclosure for Mineral Projects.  The drilling will test for a number of potential by-products including tin, tungsten and SOP.  The 2014 resource estimate was reported in accordance with the Pan European Code for Reporting of Exploration Results, Mineral Resources and Reserves, and is outlined below:

 Resource Category

Tonnes* (000)

Li Grade (ppm)

Contained LCE** (Tonnes)

Measured

10,283

3,661

200,277

Indicated

16,287

3,594

311,408

Inferred

9,867

3,705

194,484

 *       Li cut-off 2,500pm and >2 metres vertical thickness.

**     LCE is the industry standard terminology for, and is equivalent to, Li2CO3.  1 ppm Li metal is equivalent to 5.32 ppm LCE / Li2CO3.  Use of LCE is to provide data comparable with industry reports and assumes complete conversion of lithium in clays with no recovery or process losses.

Changes to Board of Directors

The Company announces the appointment of Dr Andres Antonius, who is based in Mexico City, and Mr. Junichi Tomono, head of the Speciality Metals and Alloys department of leading Japan-based global trading company Hanwa Co., LTD. (‘Hanwa’), as Non-executive Directors of the Company.  Such appointments have been approved by the Board of Bacanora and will take full effect upon completion of standard regulatory reviews, which are underway.

The two appointments replace Mr. James Leahy, who has stepped down from the Board to pursue other business interests, and Mr. Kiran Morzaria who resigned from his position as Non-executive Director of the Company earlier this year (see announcement of 26 January 2017 for further details).  Mr. Tomono’s appointment to the Board follows the signing of a strategic partnership and offtake agreement for Sonora which has seen Hanwa acquire an initial 10% interest in Bacanora following a private placement (see announcement of 2 May 2017 for further details).  

Dr. Andres Constantin Antonius Gonzalez (aged 47) is a Mexican national who has held positions in the Government of Mexico as well as in the private sector and academia.  Dr. Antonius previously served as Undersecretary for Energy Policy and prior to that was a staff member at the Agriculture Secretariat.  Dr. Antonius also held the role of coordinator for strategy of then President Elect Peña Nieto’s transition team in 2012.  Dr. Antonius is currently CEO of Plan B, a provider of strategic advice to a range of clients.  Prior to founding Plan B, he was the President of the Consulting Services Group at Kroll, a world leader in risk management, business intelligence, and investigations.  Dr. Antonius has also held the position of Director of Strategic Planning at the Instituto Tecnológico Autónomo de México (‘ITAM’) and has taught economic theory, game theory, and crisis management at both the ITAM and the Universidad Iberoamericana.  He received a B.A., Masters and PhD degree in Economics from Harvard University. As part of his package, Dr. Antonius will be granted 500,000 options to acquire new ordinary shares in the Company at an exercise price of 86.5 pence. Such options vest as to 1/3 on the date of grant and an additional 1/3 on each of the first and second anniversaries of the date of grant and are exercisable for a period of three (3) years. All of these options (and the common shares issuable upon exercise) will be subject to applicable securities law hold periods.

Junichi Tomono (aged 43) has over 22 years’ experience with Hanwa, during which time he has worked in the Metals, Chemicals, Alloys, Scrap metals and Mining divisions.  Mr. Tomono has a special focus on the battery chemicals sector including lithium.  As head of the Speciality Metals and Alloys department and as a Director of three of Hanwa’s subsidiaries, Mr. Tomono has played a key role in Hanwa adopting a more global focus in response to the rapid growth in the lithium battery sector.

The Sonora Lithium Project and Details of Cadence’s ownership:

Cadence owns a direct interest of 17.18% of Bacanora. The Sonora Lithium Project is comprised of the following lithium properties:

– La Ventana, La Ventana 1, and Megalit concessions, which are 100 percent owned by Minera Sonora Borax S.A. de C.V.(“MSB”), a wholly-owned subsidiary of Bacanora; Cadence, through its direct interest of 17.18% of Bacanora, has an indirect interest in these concessions of 17.18%.

– El Sauz, El Sauz 1, El Sauz 2, Fleur and Fleur 1 concessions, which are held by Mexilit S.A. de C.V. (“Mexilit”). Cadence has a 43% direct interest in Mexalit through its Joint Venture with Bacanora, and when combined with Cadence’s direct interest of 17.18% in Bacanora, has a total economic interest in Mexalit of 43%.

– The Buenavista, and San Gabriel concessions, which are held by Megalit S.A de C.V (“Megalit”). Cadence has a 30% direct interest in Megalit through its Joint Venture with Bacanora, and when combined with Cadence’s direct interest of 17.18% in Bacanora, has a total economic interest in Megalit of 43%.

Qualified Person:

Kiran Morzaria B.Eng. (ACSM), MBA, has reviewed and approved the information contained in this announcement. Kiran holds a Bachelor of Engineering (Industrial Geology) from the Camborne School of Mines and an MBA (Finance).

For further information please contact

Cadence Minerals plc

+44 (0) 207 440 0647

Andrew Suckling

Kiran Morzaria

WH Ireland Limited (NOMAD & Broker)

+44 (0) 207 220 1666

James Joyce

James Bavister

Square1 Consulting

+44 (0) 207 929 5599

David Bick

Brian Alexander

Cadence Minerals (KDNC) – Bacanora Minerals battery grade Lithium Carbonate offtake signed at Sonora Lithium Project

Cadence (AIM/NEX: KDNC; OTC: KDNCY) is pleased to announce that Bacanora Minerals Plc has entered in into offtake and strategic partnership with Hanwa Co., LTD, a leading Japan-based global trading company and one of the larger traders of battery chemicals in the Asian region, with reported net sales of more than ¥1,500 billion in 2016.  The full Bacanora release is available at: http://ir.euroinvestor.com/Tools/newsArticleHTML.aspx?solutionID=2482&customerKey=bacanoraminerals&storyID=13572044&language=en

Cadence holds an interest in the Project in Mexico through its 19.12% holding in Bacanora and the joint venture interests of 30% in each of Megalit S.A. de CV and Mexalit S.A. de CV as fully described below.

Highlights from Bacanora Release:

  • Off-take Agreement for up to 100% of battery grade lithium (“Li2CO3“), pricing will be in line with global Li2CO at the time of production.
  • Hanwa to purchase 70-100% of Li2CO3 produced from Stage 1 production schedule of 17,500 tonnes Li2CO3 per annum.
  • Hanwa has the option to increase this offtake to 100% of the product from Stage 2 (35,000 tonnes Li2CO3 per annum).
  • Hanwa to initially invest approximately £10 million for 10% equity investment in Bacanora, with option to increase this interest to 19.9%.
  • Hanwa has committed to assist Bacanora in securing the debt financing component of the funding package required to enable development to commence following completion of the Feasibility Study.
  • Preliminary introductions made to date by Hanwa have been positive first steps towards securing such additional future financing requirements.

Commenting, Kiran Morzaria, Chief Executive Officer of Cadence, said: This strategic partnership is a pivotal moment in the development of the Sonora lithium project. The off-take agreement for up to 100% of battery grade lithium carbonate, not only validates the production process, but also reduces the risk profile and importantly means that the Project has a strong strategic partner that provides an excellent foundation for project debt financing, construction and production.” 

“Both our key investments have progressed exceptionally over the last year, with the Sonora lithium project advancing from pre-feasibility to off-take and the Cinovec project in Europe advancing towards pre-feasibility, which is due in April 2017.”

The Sonora Lithium Project and Details of Cadence’s ownership:

Cadence owns a direct interest of 19.12 % of Bacanora. The Sonora Lithium Project is comprised of the following lithium properties:

  • La Ventana, La Ventana 1, and Megalit concessions, which are 100 percent owned by Minera Sonora Borax S.A. de C.V.(“MSB”), a wholly-owned subsidiary of Bacanora; Cadence, through its direct interest of 19.12 % of Bacanora, has an indirect interest in these concessions of 19.12%.
  • El Sauz, El Sauz 1, El Sauz 2, Fleur and Fleur 1 concessions, which are held by Mexilit S.A. de C.V. (“Mexilit”). Cadence has a 43% direct interest in Mexalit through its Joint Venture with Bacanora, and when combined with Cadence’s direct interest of 19.12 % in Bacanora, has a total economic interest in Mexalit of 43%.
  • The Buenavista, and San Gabriel concessions, which are held by Megalit S.A de C.V (“Megalit”). Cadence has a 30% direct interest in Megalit through its Joint Venture with Bacanora, and when combined with Cadence’s direct interest of 19.2% in Bacanora, has a total economic interest in Megalit of 43%.

Qualified Person:

Kiran Morzaria B.Eng. (ACSM), MBA, has reviewed and approved the information contained in this announcement. Kiran holds a Bachelor of Engineering (Industrial Geology) from the Camborne School of Mines and an MBA (Finance).

For further information please contact

Cadence Minerals plc

+44 (0) 207 440 0647

Andrew Suckling

Kiran Morzaria

WH Ireland Limited (NOMAD & Broker)

+44 (0) 207 220 1666

James Joyce

James Bavister

Square1 Consulting

+44 (0) 207 929 5599

David Bick

Brian Alexander

Qualified Person

Kiran Morzaria B.Eng. (ACSM), MBA, has reviewed and approved the information contained in this announcement. Kiran holds a Bachelor of Engineering (Industrial Geology) from the Camborne School of Mines and an MBA (Finance) from CASS Business School.

About Cadence Minerals:

Cadence is dedicated to smart investments for a greener world. The planet needs rechargeable batteries on a global scale – upcoming supersized passenger vehicles, lorries and buses – require lithium and other technology minerals to power their cells. Cadence is helping find these minerals in new places and extracting them in new ways, which will meet the demand of this burgeoning market. With over £35 million vested in key assets globally, Cadence is helping us reach tomorrow, today.

Cadence invests across the globe, principally in lithium mining projects. Its primary strategy is taking significant economic stakes in upstream exploration and development assets within strategic metals. We identify assets that have strategic cost advantages that are not replicable, with the aim of achieving lower quartile production costs. The combination of this approach and seeking value opportunities allows us to identify projects capable of achieving high rates of return.

The Cadence board has a blend of mining, commodity investing, fund management and deal structuring knowledge and experience, that is supported by access to key marketing, political and industry contacts. These resources are leveraged not only in our investment decisions but also in continuing support of our investments, whether it be increasing market awareness of an asset, or advising on product mix or path to production. Cadence Mineral’s goal is to assist management to rapidly develop the project up the value curve and deliver excellent returns on its investments.

I would like to receive Brand Communications updates and news...
Free Stock Updates & News
I agree to have my personal information transfered to MailChimp ( more information )
Join over 3.000 visitors who are receiving our newsletter and learn how to optimize your blog for search engines, find free traffic, and monetize your website.
We hate spam. Your email address will not be sold or shared with anyone else.