Home » MetalNRG (MNRG) » MetalNRG PLC (MNRG) – Half-year Report

MetalNRG PLC (MNRG) – Half-year Report

 

 

 

Unaudited Interim Results to 30 June 2021

 

Operational Highlights:

 

Key operational milestones achieved during the period:

 

The Company has and continues to assess a number of projects that meet its investment criteria.

 

At the beginning of the financial year, we considered an acquisition of Lake Victoria Gold Ltd (“LVG”), however the Board decided not to proceed as certain conditions on the properties in Tanzania were not as reported by LVG. We spent significant time and effort on the due diligence, and we supported LVG financially which has been converted into equity in LVG.

 

MetalNRG completed a transaction for a distressed UK onshore Oil & Gas company with operating and exploration licenses. A Special Purpose Vehicle, BritNRG, was set up to complete the transaction. Operational work on site has progressed and 100-day operational plan implemented, setting the company up on a more secure operational footing.

 

Work at our Goldridge gold project in Arizona has also progressed well. In the early part of the year SRK Consulting completed a Competent Person’s Report update on the asset. The CPR was an input document to the prospectus the Company completed in May. In the report SRK pointed out that in addition to the old waste dumps and pillars left behind by previous operators, there appears to be an opportunity to explore in more detail the connectivity between the previously producing gold mines to get a detailed understanding of the geological structure on the property. Work has progressed in this direction and the initial findings are encouraging.

 

During the first part of the year, MetalNRG announced a partnership agreement with EQTEC plc, an AIM listed world leading gasification technology solutions company focused on waste to sustainable energy projects. The purpose of the partnership as announced to market is to seek “shovel ready” green sustainable waste to energy projects that offer financial upside.

 

In partnership with EQTEC plc,   MetalNRG announced   its participation in the acquisition and planned recommissioning of a 1MW waste-to-energy plant in Italy. Originally commissioned in 2015, the plant was built around EQTEC’s proprietary and patented Advanced Gasification Technology.

MetalNRG joined a consortium led by EQTEC to repower, own and operate the biomass-to- energy p lant (the “Plant”) in  Castiglione d’Orcia, Tuscany, Italy. Once operational, it is intended that the plant will transform straw and forestry wood waste from local farms and forests into green electricity and heat for use in the local community.

 

The Company continues to support IMC which has a Uranium project in Kyrgyzstan which is currently on hold due to that Government’s current ban on the exploitation of uranium in the country.

 

Corporate Development

 

The Company will continue to seek additional projects that meet its set investment criteria. The intention is specifically to seek opportunities where we can deliver early positive cash flows from an asset and, where the cash generated from the operations allows us, explore and develop each particular project further. We expect announcements in the very near future on further developments.

 

Financial Review

 

MetalNRG reported an unaudited operating loss for the six months period ended 30 June 2021 of £890,354 (six months period to 30 June 2020: an unaudited operating loss of £386,304). Basic and diluted loss per share for the period was 0.14p and 0.08p respectively (six months period to 30 June 2020: Basic loss per share was 0.11p and diluted loss per share was 0.08p).

 

Outlook

 

A number of projects have been evaluated and good progress has been made to date. We expect further announcements will be made to update the market on any concrete achievements.

 

 

 

Responsibility Statement

 

We confirm that to the best of our knowledge:

· The interim financial statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting, as adopted by the EU;

· The interim financial statements give a true and fair view of the assets, liabilities, financial position and loss of the Group;

· The interim report includes a fair review of the information required by DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the interim financial information, and a description of the principal risks and uncertainties for the remaining six months of the year; and

· The interim financial information includes a fair review of the information required by DTR 4.2.8R of the Disclosure and Transparency Rules, being the information required on related party transactions.

 

 

 

Consolidated Income Statement

 

6 months to

 30 June 2021

6 months to

 30 June 2020

Year ended 31 December 2020

Unaudited

£

Unaudited

£

Audited

£

Revenue

38,422

Cost of sales

(29,320)

Gross profit

9,102

Administrative expenses

(642,837)

(405,647)

(829,267)

Other operating income

381

19,343

19,134

IPO expenses

(257,000)

Operating loss

 

(890,354)

(386,304)

(810,133)

Finance income

Loss on ordinary activities before taxation

(890,354)

(386,304)

(810,133)

Tax on loss on ordinary activities

 

Loss for the financial period attributable to equity holders

(890,354)

(386,304)

(810,133)

Attributable to:

Equity holders of the parent

(867,870)

(386,304)

(810,133)

Non-controlling interests

(22,484)

(890,354)

(386,304)

(810,133)

Earnings per share – see note 3

Basic

Diluted

 

(0.14) pence

(0.08) pence

 

 

 

(0.11) pence

(0.08) pence

 

(0.22) pence

(0.18) pence

 

Consolidated Statement of Comprehensive Income

 

6 months to

 30 June 2021

6 months to

 30 June 2020

Year ended 31 December 2020

Unaudited

£

Unaudited

£

Audited

£

Loss after tax

(890,354)

(386,304)

(810,133)

Items that may subsequently be reclassified to profit or loss:

–  Foreign exchange movements

923

(3,675)

(418)

Total comprehensive loss

(889,431)

(389,979)

(810,551)

Attributable to:

Equity holders of the parent

(866,947)

(389,979)

(810,551)

Non-controlling interests

(22,484)

(889,431)

(389,979)

(810,551)

Consolidated Statement of Financial Position

 

6 months to 30 June 2021

6 months to

 30 June 2020

 Year ended 31 December 2020

Unaudited

£

Unaudited

£

Audited

£

 

Assets

Non-current assets

Intangible fixed assets

Tangible fixed assets

Investments

Investments in associates

Available for sale assets

 

 

 

 

 

2,580,009

5,891

467,033

687,198

391,062

 

 

669,198

166,808

 

 

668,937

466,652

 

Total assets

4,131,193

836,006

1,135,589

Current assets

Trade and other receivables

Cash and cash equivalents

 

 

 

 

 

964,667

99,798

 

63,122

111,699

 

 

29,736

63,611

 

Total current assets

1,064,465

174,821

93,347

 

Current liabilities

Trade and other payables

 

(2,069,773)

(480,065)

(1,049,772)

Total current liabilities

(2,069,773)

(480,065)

(1,049,772)

Non-current liabilities

Other non-current liabilities

 

(377,875)

(28,975)

Total non-current liabilities

(377,875)

(28,975)

Net assets

2,748,010

530,762

150,189

Equity

Share capital

Share premium

Retained losses

Foreign currency reserve

 

 

332,116

5,911,719

 (3,473,406)

(435)

 

 

273,301

2,443,784

 (2,181,708)

(4,615)

 

 

 

 

273,968

2,483,117

(2,605,538)

(1,358)

 

Equity attributable to equity holders of the parent

 

2,769,994

530,762

150,189

Non-controlling interests

(21,984)

Total equity

2,748,010

530,762

150,189

 

Consolidated Statement of Cash Flows

 

6 months to

 30 June 2021

6 months to

 30 June 2020

Year ended 31 December 2020

Unaudited

£

Unaudited

£

Audited

£

 

Cash flow from operating activities

 

 

Operating loss

(890,354)

(386,304)

(810,133)

(profit)/loss on sale of investment

(19,134)

(19,134)

Fees settled in shares

11,750

Impairment of investments

108,939

Foreign exchange

923

(418)

Finance costs

12,600

32,436

Increase in payables

1,178,902

160,186

50,931

(Increase)/decrease in receivables

(934,931)

22,167

55,554

Net cash outflow from operations

(512,171)

(223,085)

(690,764)

 

Cash flows from investing activities

Payments for intangible assets

(1,911,071)

Payments for tangible fixed assets

(5,891)

Proceeds from sale of investment

102,467

102,467

Purchase of investments

(1,187,580)

(38,047)

(337,631)

Net cash flows from investing activities

(3,104,542)

64,420

(235,164)

 

Cash flows from financing activities

Proceeds from issue of shares and warrants

 

3,614,000

 

30,000

 

70,000

Cost of shares issued

(151,100)

Proceeds from Convertible Loan Notes

105,000

370,000

Bridging and other loan financing

190,000

410,500

Net cash flows from financing activities

3,652,900

135,000

850,500

 

Net increase/(decrease) in cash and cash equivalents

Cash and cash equivalents at the beginning of period

 

36,187

 

63,611

 

 

(23,665)

 

139,039

 

 

(75,428)

 

139,039

 

Effect of exchange rate changes on cash and cash equivalents

(3,675)

Cash and cash equivalents at end of period

99,798

111,699

63,611

 

 

Consolidated Statement of Changes in Equity

 

Share capital

Share premium

Retained earnings

Foreign currency reserve

Non-controlling interest

Total

£

£

£

£

£

£

As at 31 August 2019

 

266,847

2,167,311

(1,470,778)

(2,700)

960,680

Loss for the period

 

(324,627)

(324,627)

Translation differences

 

1,760

1,760

Total comprehensive income

 

(324,627)

1,760

(322,867)

Share capital issued

5,954

246,973

252,927

Total contributions by and distributions to owners of the Company

5,954

246,973

252,927

As at 31 December 2019

 

272,801

2,414,284

(1,795,405)

(940)

890,740

Loss for the period

 

(386,304)

(386,304)

Translation differences

 

(3,675)

(3,675)

Total comprehensive income

 

(386,304)

(3,675)

(389,979)

Share capital issued

 

500

29,500

30,000

Total contributions by and distributions to owners of the Company

 

500

29,500

30,000

As at 30 June 2020

 

273,301

2,443,784

(2,181,708)

(4,615)

530,762

Loss for the period

 

(423,830)

(423,830)

Translation differences

 

3,257

3,257

Total comprehensive income

 

(423,830)

3,257

(420,573)

Share capital issued

 

667

39,333

40,000

Total contributions by and distributions to owners of the Company

 

667

39,333

40,000

As at 31 December 2020

 

273,968

2,483,117

(2,605,538)

(1,358)

150,189

Loss for the period

 

(867,870)

(22,484)

(890,354)

Translation differences

 

923

923

Total comprehensive income

 

(867,870)

923

(22,484)

(889,431)

Share capital issued

 

58,149

3,428,601

500

3,487,250

Total contributions by and distributions to owners of the Company

 

58,149

3,428,601

500

3,487,250

As at 30 June 2021

 

332,116

5,911,719

(3,473,406)

(435)

(21,984)

2,748,010

 

Half-yearly report notes

 

1. Half-yearly report

This interim report was approved by the Board of Directors on 28 September 2021.

The information relating to the six months periods to 30 June 2021 and 30 June 2020 are unaudited.

The information relating to the year ended 31 December 2020 is extracted from the audited financial statements of the Company which have been filed at Companies House and on which the auditors issued an unqualified audit report. The condensed interim financial statements have been reviewed by the Company’s auditor.

 

2. Basis of accounting

The interim financial statements have been prepared using accounting policies and practices that are consistent with those adopted in the statutory financial statements for the year ended 31 December 2020, although the information does not constitute statutory financial statements within the meaning of the Companies Act 2006. The interim financial statements have been prepared under the historical cost convention.

These interim financial statements are prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union and the Disclosure and Transparency Rules of the UK Financial Conduct Authority.

This interim report does not include all the notes of the type normally included in an annual financial report. Accordingly, this interim report should be read in conjunction with the annual report for the year ended 31 December 2020, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. 

The Company will report again for the full year to 31 December 2021.

 

Going concern

The Company’s day-to-day financing is from its available cash resources.

The Company is confident of raising funds to enable it to continue to develop its targeted investments and exploration campaigns across its key projects over the next 12-18 months and the Directors are confident that adequate funding can be raised as required to meet the Company’s current and future liabilities.

For the reasons outlined above, the Directors are satisfied that the Company will be able to meet its current and future liabilities, and continue trading, for the foreseeable future and, in any event, for a period of not less than twelve months from the date of approving this interim report. The preparation of these interim financial statements on a going concern basis is therefore considered to remain appropriate.

 

Critical accounting estimates

The preparation of condensed interim financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the end of the reporting period. Significant items subject to such estimates are set out in the Company’s 2020 Annual Report and Financial Statements. The nature and amounts of such estimates have not changed significantly during the interim period.

 

Intangible assets

Exploration and development costs

All costs associated with mineral exploration and investments are capitalised on a project-by-project basis, pending determination of the feasibility of the project. Costs incurred include appropriate technical and administrative expenses but not general overheads. If an exploration project is successful, the related expenditures will be transferred to mining assets and amortised over the estimated life of economically recoverable reserves on a unit of production basis.

 

Intangible assets

Exploration and development costs

Where a licence is relinquished or a project abandoned, the related costs are written off in the period in which the event occurs. Where the Group maintains an interest in a project, but the value of the project is considered to be impaired, a provision against the relevant capitalised costs will be raised.

The recoverability of all exploration and development costs is dependent upon the discovery of economically recoverable reserves, the ability of the Group to obtain necessary financing to complete the development of reserves and future profitable production or proceeds from the disposition thereof.

 

3. Earnings per share

6 months

to

 30 June

2021

6 months

to

 30 June 2020

Year ended 31 December 2020

Unaudited

£

Unaudited

£

Audited

£

These have been calculated on a loss of:

(890,354)

(386,604)

(810,133) 

 

The basic weighted average number of shares used was:

 

The diluted weighted average number of shares used was:

 

623,214,765

 

 

1,044,548,093

 

359,990,020

 

 

466,523,346

 

363,554,242

 

 

453,720,902

 

Basic loss per share:

 

(0.14) pence

 

(0.11) pence

 

(0.22) pence

Diluted loss per share:

(0.08) pence

(0.08) pence

(0.18) pence

 

 

4. Events after the reporting period

There were no reportable events after the reporting period other than those highlighted in the ‘Financial Review’. 

 

The Condensed interim financial statements were approved by the Board of Directors on 28 September 2021.

 

 

By order of the Board

 

 

Rolf Gerritsen

Director

 

 

For the purposes of UK MAR, the person responsible for arranging for the release of this announcement on behalf of the Company is Rolf Gerritsen, Chief Executive Officer.

 

 

 Contact details:

MetalNRG PLC

Rolf Gerritsen
Christopher Latilla-Campbell

+44 (0) 20 7796 9060

Corporate Adviser
PETERHOUSE CAPITAL LIMITED
Lucy Williams/Duncan Vasey

+44 (0) 20 7469 0930

Corporate Broker
SI CAPITAL LIMITED
Nick Emerson

+44 (0) 1483 413500

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR PPUGPBUPGPPR


Leave a comment

I would like to receive Brand Communications updates and news...
Free Stock Updates & News
I agree to have my personal information transfered to MailChimp ( more information )
Join over 3.000 visitors who are receiving our newsletter and learn how to optimize your blog for search engines, find free traffic, and monetize your website.
We hate spam. Your email address will not be sold or shared with anyone else.